VICO EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

8,73

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 095 000	2 041 000	2 023 000	2 106 000
Net Income	1 131 000	1 088 000	1 077 000	1 146 000
Total Assets	23 216 000	22 064 000	20 943 000	21 550 000
Total Equity	22 100 000	20 968 000	19 881 000	18 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 095 000	2 041 000	2 023 000	2 106 000
Expenditure	674 000	670 000	657 000	647 000
Operating Profit	1 421 000	1 371 000	1 365 000	1 459 000
Financial Income	29 000	24 000	15 000	11 000
Financial Costs	0	0	0	0
Financial Balance	29 000	24 000	15 000	11 000
Earnings Before Tax	1 450 000	1 394 000	1 381 000	1 470 000
Tax	319 000	307 000	304 000	323 000
Net Income	1 131 000	1 088 000	1 077 000	1 146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 674 000	18 219 000	18 764 000	19 309 000
Total Current Assets	5 542 000	3 846 000	2 179 000	2 242 000
Total Assets	23 216 000	22 064 000	20 943 000	21 550 000
Total Retained Equity	7 513 000	6 382 000	5 294 000	4 217 000
Total Equity	22 100 000	20 968 000	19 881 000	18 804 000
Total Long-Term Debt	482 000	495 000	500 000	496 000
Total Current Debt	635 000	601 000	562 000	2 250 000
Total Equity and Debt	23 216 000	22 064 000	20 943 000	21 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 095 000	2 041 000	2 023 000	2 106 000
Revenue	2 095 000	2 041 000	2 023 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	545 000	545 000	545 000	545 000
Impairment	0	0	0	0
Expenditure	674 000	670 000	657 000	647 000
Operating Profit	1 421 000	1 371 000	1 365 000	1 459 000
Financial Income	29 000	24 000	15 000	11 000
Financial Costs	0	0	0	0
Financial Balance	29 000	24 000	15 000	11 000
Dividends	0	0	0	0
Net Income	1 131 000	1 088 000	1 077 000	1 146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 662 000	18 194 000	18 726 000	19 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	25 000	38 000	51 000
Total Tangible Assets	17 674 000	18 219 000	18 764 000	19 309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 674 000	18 219 000	18 764 000	19 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	3 531 000	1 878 000	2 227 000
Total Current Assets	5 542 000	3 846 000	2 179 000	2 242 000
Total Assets	23 216 000	22 064 000	20 943 000	21 550 000
Total Equity	22 100 000	20 968 000	19 881 000	18 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	482 000	495 000	500 000	496 000
Creditors	1 000	0	1 000	0
Unpaid Taxes	213 000	200 000	173 000	152 000
Dividends	0	0	0	0
Other Current Debt	89 000	89 000	89 000	1 789 000
Total Current Debt	635 000	601 000	562 000	2 250 000
Total Equity and Debt	23 216 000	22 064 000	20 943 000	21 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	5,19 %	5,42 %	6,09 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	67,83 %	67,17 %	67,47 %	69,28 %
Current Ratio	8,73	6,4	3,88	1
Quick Ratio	8,73	6,4	3,88	1
Equity Ratio	0,95	0,95	0,95	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %