SKARTIND AS

0766 OSLO

Finances

Return on Equity

3,39 %

Current Ratio

5,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	305 000	290 000	285 000
Net Income	287 000	622 000	361 000	255 000
Total Assets	9 469 000	9 208 000	8 559 000	8 206 000
Total Equity	8 478 000	8 191 000	7 569 000	7 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	305 000	290 000	285 000
Expenditure	56 000	45 000	59 000	144 000
Operating Profit	244 000	259 000	230 000	142 000
Financial Income	43 000	362 000	131 000	113 000
Financial Costs	0	0	0	0
Financial Balance	43 000	362 000	131 000	113 000
Earnings Before Tax	287 000	622 000	361 000	255 000
Tax	0	0	0	0
Net Income	287 000	622 000	361 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 097 000	3 017 000	4 108 000	2 008 000
Total Current Assets	5 371 000	6 191 000	4 451 000	6 198 000
Total Assets	9 469 000	9 208 000	8 559 000	8 206 000
Total Retained Equity	8 106 000	7 819 000	7 197 000	6 836 000
Total Equity	8 478 000	8 191 000	7 569 000	7 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	991 000	1 017 000	991 000	998 000
Total Equity and Debt	9 469 000	9 208 000	8 559 000	8 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	0	0
Other Income	300 000	293 000	290 000	285 000
Revenue	300 000	305 000	290 000	285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	45 000	59 000	144 000
Operating Profit	244 000	259 000	230 000	142 000
Financial Income	43 000	362 000	131 000	113 000
Financial Costs	0	0	0	0
Financial Balance	43 000	362 000	131 000	113 000
Dividends	0	0	0	0
Net Income	287 000	622 000	361 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 000	47 000	47 000	47 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 000	47 000	47 000	47 000
Total Fiancial Fixed Assets	4 050 000	2 970 000	4 061 000	1 961 000
Total Fixed Assets	4 097 000	3 017 000	4 108 000	2 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 371 000	6 191 000	4 451 000	6 198 000
Total Current Assets	5 371 000	6 191 000	4 451 000	6 198 000
Total Assets	9 469 000	9 208 000	8 559 000	8 206 000
Total Equity	8 478 000	8 191 000	7 569 000	7 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	27 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	991 000	991 000	991 000	991 000
Total Current Debt	991 000	1 017 000	991 000	998 000
Total Equity and Debt	9 469 000	9 208 000	8 559 000	8 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,39 %	7,59 %	4,77 %	3,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,33 %	84,92 %	79,31 %	49,82 %
Current Ratio	5,42	6,09	4,49	6,21
Quick Ratio	5,42	6,09	4,49	6,21
Equity Ratio	0,9	0,89	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %