ENIMENTE AS

0366 OSLO

Finances

Return on Equity

34,49 %

Current Ratio

3,04

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 187 000	5 761 000	5 326 000	5 261 000
Net Income	1 834 000	1 293 000	1 094 000	1 224 000
Total Assets	7 764 000	6 447 000	4 675 000	4 133 000
Total Equity	5 317 000	3 833 000	3 540 000	2 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 187 000	5 761 000	5 326 000	5 261 000
Expenditure	4 096 000	3 985 000	3 810 000	4 000 000
Operating Profit	2 091 000	1 776 000	1 515 000	1 261 000
Financial Income	226 000	−56 000	82 000	285 000
Financial Costs	12 000	22 000	195 000	50 000
Financial Balance	214 000	−78 000	−113 000	235 000
Earnings Before Tax	2 305 000	1 698 000	1 403 000	1 496 000
Tax	471 000	405 000	309 000	273 000
Net Income	1 834 000	1 293 000	1 094 000	1 224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 433 000	1 196 000	617 000	179 000
Total Current Assets	6 330 000	5 251 000	4 058 000	3 953 000
Total Assets	7 764 000	6 447 000	4 675 000	4 133 000
Total Retained Equity	5 217 000	3 733 000	3 440 000	2 647 000
Total Equity	5 317 000	3 833 000	3 540 000	2 747 000
Total Long-Term Debt	367 000	445 000	58 000	201 000
Total Current Debt	2 080 000	2 169 000	1 077 000	1 185 000
Total Equity and Debt	7 764 000	6 447 000	4 675 000	4 133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 187 000	5 761 000	5 326 000	5 261 000
Other Income	0	0	0	0
Revenue	6 187 000	5 761 000	5 326 000	5 261 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	2 937 000	2 618 000	2 690 000	2 964 000
Depreciation	15 000	15 000	0	0
Impairment	0	0	0	0
Expenditure	4 096 000	3 985 000	3 810 000	4 000 000
Operating Profit	2 091 000	1 776 000	1 515 000	1 261 000
Financial Income	226 000	−56 000	82 000	285 000
Financial Costs	12 000	22 000	195 000	50 000
Financial Balance	214 000	−78 000	−113 000	235 000
Dividends	0	0	0	0
Net Income	1 834 000	1 293 000	1 094 000	1 224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	14 000	2 000	63 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	30 000	0	0
Total Tangible Assets	15 000	30 000	0	0
Total Fiancial Fixed Assets	1 364 000	1 152 000	615 000	116 000
Total Fixed Assets	1 433 000	1 196 000	617 000	179 000
Stock	0	0	0	0
Total Investments	2 351 000	1 773 000	652 000	639 000
Cash, Bank	1 618 000	1 334 000	899 000	1 028 000
Total Current Assets	6 330 000	5 251 000	4 058 000	3 953 000
Total Assets	7 764 000	6 447 000	4 675 000	4 133 000
Total Equity	5 317 000	3 833 000	3 540 000	2 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	367 000	445 000	58 000	201 000
Creditors	83 000	202 000	12 000	97 000
Unpaid Taxes	707 000	537 000	501 000	529 000
Dividends	0	0	0	0
Other Current Debt	778 000	1 014 000	315 000	285 000
Total Current Debt	2 080 000	2 169 000	1 077 000	1 185 000
Total Equity and Debt	7 764 000	6 447 000	4 675 000	4 133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,49 %	33,73 %	30,9 %	44,56 %
Debt-to-Equity Ratio	0,07	0,12	0,02	0,07
Operating Profit Margin	33,8 %	30,83 %	28,45 %	23,97 %
Current Ratio	3,04	2,42	3,77	3,34
Quick Ratio	3,04	2,42	3,77	3,34
Equity Ratio	0,68	0,59	0,76	0,66
Gross Profit Margin	100 %	99,98 %	100 %	100 %