INDUSTRI MEK EIENDOM AS

7236 HOVIN I GAULDAL

Finances

Share Ownership

Return on Equity

12,08 %

Current Ratio

25,76

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	133 000	85 000
Net Income	87 000	64 000	67 000	−126 000
Total Assets	755 000	668 000	606 000	514 000
Total Equity	720 000	633 000	569 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	150 000	133 000	85 000
Expenditure	71 000	93 000	75 000	214 000
Operating Profit	79 000	57 000	57 000	−129 000
Financial Income	8 000	7 000	10 000	4 000
Financial Costs	0	0	0	0
Financial Balance	8 000	7 000	10 000	4 000
Earnings Before Tax	87 000	64 000	67 000	−126 000
Tax	0	0	0	0
Net Income	87 000	64 000	67 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	8 000	8 000
Total Current Assets	747 000	660 000	598 000	506 000
Total Assets	755 000	668 000	606 000	514 000
Total Retained Equity	620 000	533 000	469 000	402 000
Total Equity	720 000	633 000	569 000	502 000
Total Long-Term Debt	5 000	8 000	8 000	0
Total Current Debt	29 000	27 000	28 000	12 000
Total Equity and Debt	755 000	668 000	606 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	150 000	133 000	85 000
Revenue	150 000	150 000	133 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	71 000	93 000	75 000	214 000
Operating Profit	79 000	57 000	57 000	−129 000
Financial Income	8 000	7 000	10 000	4 000
Financial Costs	0	0	0	0
Financial Balance	8 000	7 000	10 000	4 000
Dividends	0	0	0	0
Net Income	87 000	64 000	67 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 000	8 000	8 000	8 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 000	8 000	8 000	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	45 000	0	0	0
Cash, Bank	677 000	638 000	573 000	488 000
Total Current Assets	747 000	660 000	598 000	506 000
Total Assets	755 000	668 000	606 000	514 000
Total Equity	720 000	633 000	569 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	8 000	8 000	0
Creditors	1 000	1 000	5 000	3 000
Unpaid Taxes	29 000	26 000	23 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	29 000	27 000	28 000	12 000
Total Equity and Debt	755 000	668 000	606 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	10,11 %	11,78 %	−25,1 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0
Operating Profit Margin	52,67 %	38 %	42,86 %	−151,76 %
Current Ratio	25,76	24,44	21,36	42,17
Quick Ratio	25,76	24,44	21,36	42,17
Equity Ratio	0,95	0,95	0,94	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %