JEVNAKER AUTO SENTER AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

105,17 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 486 000	1 476 000	1 452 000
Net Income	1 201 000	1 114 000	1 108 000	1 020 000
Total Assets	2 836 000	2 795 000	2 691 000	2 498 000
Total Equity	1 142 000	1 072 000	1 011 000	917 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 486 000	1 476 000	1 452 000
Expenditure	55 000	76 000	83 000	178 000
Operating Profit	1 506 000	1 410 000	1 394 000	1 275 000
Financial Income	17 000	4 000	11 000	17 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	16 000	3 000	10 000	16 000
Earnings Before Tax	1 522 000	1 413 000	1 404 000	1 291 000
Tax	321 000	299 000	297 000	271 000
Net Income	1 201 000	1 114 000	1 108 000	1 020 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	260 000	260 000	273 000	285 000
Total Current Assets	2 575 000	2 535 000	2 418 000	2 213 000
Total Assets	2 836 000	2 795 000	2 691 000	2 498 000
Total Retained Equity	526 000	456 000	395 000	301 000
Total Equity	1 142 000	1 072 000	1 011 000	917 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 694 000	1 724 000	1 679 000	1 581 000
Total Equity and Debt	2 836 000	2 795 000	2 691 000	2 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 562 000	1 486 000	1 476 000	1 452 000
Revenue	1 562 000	1 486 000	1 476 000	1 452 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	55 000	76 000	83 000	178 000
Operating Profit	1 506 000	1 410 000	1 394 000	1 275 000
Financial Income	17 000	4 000	11 000	17 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	16 000	3 000	10 000	16 000
Dividends	0	0	0	0
Net Income	1 201 000	1 114 000	1 108 000	1 020 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	13 000	25 000
Machinery and Plant Facilities	260 000	260 000	260 000	260 000
Fixtures	0	0	0	0
Total Tangible Assets	260 000	260 000	273 000	285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	260 000	260 000	273 000	285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 569 000	2 529 000	2 412 000	1 845 000
Total Current Assets	2 575 000	2 535 000	2 418 000	2 213 000
Total Assets	2 836 000	2 795 000	2 691 000	2 498 000
Total Equity	1 142 000	1 072 000	1 011 000	917 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 688 000	1 721 000	1 669 000	1 563 000
Total Current Debt	1 694 000	1 724 000	1 679 000	1 581 000
Total Equity and Debt	2 836 000	2 795 000	2 691 000	2 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,17 %	103,92 %	109,59 %	111,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,41 %	94,89 %	94,44 %	87,81 %
Current Ratio	1,52	1,47	1,44	1,4
Quick Ratio	1,52	1,47	1,44	1,4
Equity Ratio	0,4	0,38	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %