OLA RAAEN EIENDOM AS

7520 HEGRA

Finances

Share Ownership

Return on Equity

59,58 %

Current Ratio

0,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	390 000	390 000
Net Income	286 000	193 000	172 000	171 000
Total Assets	818 000	778 000	827 000	895 000
Total Equity	480 000	439 000	495 000	568 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	390 000	390 000
Expenditure	35 000	126 000	150 000	152 000
Operating Profit	355 000	264 000	240 000	238 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	355 000	264 000	241 000	238 000
Tax	69 000	70 000	69 000	68 000
Net Income	286 000	193 000	172 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	717 000	647 000	670 000	709 000
Total Current Assets	101 000	131 000	157 000	186 000
Total Assets	818 000	778 000	827 000	895 000
Total Retained Equity	380 000	339 000	395 000	468 000
Total Equity	480 000	439 000	495 000	568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	338 000	339 000	332 000	326 000
Total Equity and Debt	818 000	778 000	827 000	895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	390 000	390 000	390 000
Revenue	390 000	390 000	390 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	99 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	35 000	126 000	150 000	152 000
Operating Profit	355 000	264 000	240 000	238 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	286 000	193 000	172 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	188 000	188 000	288 000	408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	188 000	188 000	288 000	408 000
Total Fiancial Fixed Assets	529 000	458 000	382 000	301 000
Total Fixed Assets	717 000	647 000	670 000	709 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	131 000	157 000	186 000
Total Current Assets	101 000	131 000	157 000	186 000
Total Assets	818 000	778 000	827 000	895 000
Total Equity	480 000	439 000	495 000	568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	335 000	339 000	332 000	325 000
Total Current Debt	338 000	339 000	332 000	326 000
Total Equity and Debt	818 000	778 000	827 000	895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,58 %	43,96 %	34,75 %	30,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,03 %	67,69 %	61,54 %	61,03 %
Current Ratio	0,3	0,39	0,47	0,57
Quick Ratio	0,3	0,39	0,47	0,57
Equity Ratio	0,59	0,56	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %