IVAR AMUNDSEN AS

1386 ASKER

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

24,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 848 000	1 858 000	2 012 000	1 829 000
Net Income	332 000	−200 000	416 000	197 000
Total Assets	7 524 000	7 158 000	7 495 000	6 990 000
Total Equity	7 418 000	7 086 000	7 286 000	6 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 848 000	1 858 000	2 012 000	1 829 000
Expenditure	1 504 000	2 060 000	1 482 000	1 583 000
Operating Profit	344 000	−202 000	529 000	247 000
Financial Income	25 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	25 000	2 000	4 000	6 000
Earnings Before Tax	369 000	−200 000	534 000	253 000
Tax	37 000	0	117 000	56 000
Net Income	332 000	−200 000	416 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 993 000	5 127 000	5 271 000	5 424 000
Total Current Assets	2 530 000	2 031 000	2 224 000	1 566 000
Total Assets	7 524 000	7 158 000	7 495 000	6 990 000
Total Retained Equity	7 268 000	6 936 000	7 136 000	6 720 000
Total Equity	7 418 000	7 086 000	7 286 000	6 870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	105 000	71 000	209 000	120 000
Total Equity and Debt	7 524 000	7 158 000	7 495 000	6 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 848 000	1 858 000	2 012 000	1 829 000
Revenue	1 848 000	1 858 000	2 012 000	1 829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 148 000	1 151 000	1 143 000	1 157 000
Depreciation	134 000	143 000	153 000	165 000
Impairment	0	0	0	0
Expenditure	1 504 000	2 060 000	1 482 000	1 583 000
Operating Profit	344 000	−202 000	529 000	247 000
Financial Income	25 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	25 000	2 000	4 000	6 000
Dividends	0	0	0	0
Net Income	332 000	−200 000	416 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 993 000	5 127 000	5 271 000	5 424 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 993 000	5 127 000	5 271 000	5 424 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 993 000	5 127 000	5 271 000	5 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 535 000	2 018 000	2 150 000	1 566 000
Total Current Assets	2 530 000	2 031 000	2 224 000	1 566 000
Total Assets	7 524 000	7 158 000	7 495 000	6 990 000
Total Equity	7 418 000	7 086 000	7 286 000	6 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	71 000	91 000	65 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	105 000	71 000	209 000	120 000
Total Equity and Debt	7 524 000	7 158 000	7 495 000	6 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	−2,82 %	5,71 %	2,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,61 %	−10,87 %	26,29 %	13,5 %
Current Ratio	24,1	28,61	10,64	13,05
Quick Ratio	24,1	28,61	10,64	13,05
Equity Ratio	0,99	0,99	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %