PETTERSAND BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

1,12 %

Current Ratio

11,54

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 036 000	1 036 000	1 018 000	1 006 000
Net Income	69 000	40 000	−659 000	199 000
Total Assets	7 117 000	7 043 000	7 188 000	7 762 000
Total Equity	6 157 000	6 089 000	6 049 000	6 708 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 036 000	1 036 000	1 018 000	1 006 000
Expenditure	983 000	1 009 000	1 692 000	822 000
Operating Profit	54 000	27 000	−674 000	184 000
Financial Income	15 000	13 000	15 000	17 000
Financial Costs	0	0	0	2 000
Financial Balance	15 000	13 000	15 000	15 000
Earnings Before Tax	69 000	40 000	−659 000	199 000
Tax	0	0	0	0
Net Income	69 000	40 000	−659 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 458 000	6 436 000	6 436 000	6 436 000
Total Current Assets	658 000	607 000	752 000	1 327 000
Total Assets	7 117 000	7 043 000	7 188 000	7 762 000
Total Retained Equity	6 155 000	6 087 000	6 047 000	6 706 000
Total Equity	6 157 000	6 089 000	6 049 000	6 708 000
Total Long-Term Debt	902 000	880 000	880 000	880 000
Total Current Debt	57 000	75 000	259 000	174 000
Total Equity and Debt	7 117 000	7 043 000	7 188 000	7 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 036 000	1 036 000	1 018 000	1 006 000
Revenue	1 036 000	1 036 000	1 018 000	1 006 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	983 000	1 009 000	1 692 000	822 000
Operating Profit	54 000	27 000	−674 000	184 000
Financial Income	15 000	13 000	15 000	17 000
Financial Costs	0	0	0	2 000
Financial Balance	15 000	13 000	15 000	15 000
Dividends	0	0	0	0
Net Income	69 000	40 000	−659 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 436 000	6 436 000	6 436 000	6 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 436 000	6 436 000	6 436 000	6 436 000
Total Fiancial Fixed Assets	23 000	0	0	0
Total Fixed Assets	6 458 000	6 436 000	6 436 000	6 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	566 000	607 000	752 000	1 161 000
Total Current Assets	658 000	607 000	752 000	1 327 000
Total Assets	7 117 000	7 043 000	7 188 000	7 762 000
Total Equity	6 157 000	6 089 000	6 049 000	6 708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	902 000	880 000	880 000	880 000
Creditors	0	54 000	259 000	174 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	20 000	0	0
Total Current Debt	57 000	75 000	259 000	174 000
Total Equity and Debt	7 117 000	7 043 000	7 188 000	7 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,12 %	0,66 %	−10,89 %	2,97 %
Debt-to-Equity Ratio	0,15	0,14	0,15	0,13
Operating Profit Margin	5,21 %	2,61 %	−66,21 %	18,29 %
Current Ratio	11,54	8,09	2,9	7,63
Quick Ratio	11,54	8,09	2,9	7,63
Equity Ratio	0,87	0,86	0,84	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %