SOLUM LEGESENTER DA

3734 SKIEN

Finances

Share Ownership

Return on Equity

3 619,24 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 061 000	36 554 000	30 995 000	24 974 000
Net Income	15 237 000	22 964 000	20 196 000	16 608 000
Total Assets	2 916 000	2 882 000	3 134 000	3 728 000
Total Equity	421 000	421 000	421 000	421 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 061 000	36 554 000	30 995 000	24 974 000
Expenditure	13 823 000	13 590 000	10 787 000	5 734 000
Operating Profit	15 237 000	22 964 000	20 208 000	16 616 000
Financial Income	0	0	5 000	5 000
Financial Costs	0	0	17 000	13 000
Financial Balance	0	0	−12 000	−8 000
Earnings Before Tax	15 237 000	22 964 000	20 196 000	16 608 000
Tax	0	0	0	0
Net Income	15 237 000	22 964 000	20 196 000	16 608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	323 000	405 000	282 000	322 000
Total Current Assets	2 594 000	2 477 000	2 853 000	3 406 000
Total Assets	2 916 000	2 882 000	3 134 000	3 728 000
Total Retained Equity	421 000	421 000	421 000	421 000
Total Equity	421 000	421 000	421 000	421 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 495 000	2 461 000	2 713 000	3 307 000
Total Equity and Debt	2 916 000	2 882 000	3 134 000	3 728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 949 000	36 554 000	30 995 000	24 974 000
Other Income	111 000	0	0	0
Revenue	29 061 000	36 554 000	30 995 000	24 974 000
Cost of Goods Sold	4 087 000	3 986 000	3 538 000	599 000
Salary Costs	6 658 000	3 330 000	2 996 000	3 081 000
Depreciation	105 000	70 000	71 000	50 000
Impairment	11 000	0	0	0
Expenditure	13 823 000	13 590 000	10 787 000	5 734 000
Operating Profit	15 237 000	22 964 000	20 208 000	16 616 000
Financial Income	0	0	5 000	5 000
Financial Costs	0	0	17 000	13 000
Financial Balance	0	0	−12 000	−8 000
Dividends	0	0	0	0
Net Income	15 237 000	22 964 000	20 196 000	16 608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	323 000	405 000	282 000	322 000
Total Tangible Assets	323 000	405 000	282 000	322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	323 000	405 000	282 000	322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 621 000	825 000	1 071 000	1 926 000
Total Current Assets	2 594 000	2 477 000	2 853 000	3 406 000
Total Assets	2 916 000	2 882 000	3 134 000	3 728 000
Total Equity	421 000	421 000	421 000	421 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	262 000	402 000	64 000	148 000
Unpaid Taxes	41 000	187 000	38 000	198 000
Dividends	0	0	0	0
Other Current Debt	2 191 000	1 871 000	2 611 000	2 961 000
Total Current Debt	2 495 000	2 461 000	2 713 000	3 307 000
Total Equity and Debt	2 916 000	2 882 000	3 134 000	3 728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 619,24 %	5 454,63 %	4 797,15 %	3 944,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,43 %	62,82 %	65,2 %	66,53 %
Current Ratio	1,04	1,01	1,05	1,03
Quick Ratio	1,04	1,01	1,05	1,03
Equity Ratio	0,14	0,15	0,13	0,11
Gross Profit Margin	85,94 %	89,1 %	88,59 %	97,6 %