SANDALSMARKA BORETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

9,8 %

Current Ratio

8,76

Debt-to-Equity Ratio

4,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 140 000	1 131 000	1 131 000
Net Income	114 000	−258 000	26 000	67 000
Total Assets	6 024 000	5 960 000	5 120 000	5 108 000
Total Equity	1 163 000	1 049 000	1 306 000	1 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 131 000	1 140 000	1 131 000	1 131 000
Expenditure	920 000	1 313 000	1 045 000	991 000
Operating Profit	211 000	−173 000	85 000	139 000
Financial Income	28 000	7 000	6 000	6 000
Financial Costs	125 000	92 000	65 000	78 000
Financial Balance	−97 000	−85 000	−59 000	−72 000
Earnings Before Tax	114 000	−258 000	85 000	139 000
Tax	0	0	0	0
Net Income	114 000	−258 000	26 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 789 000	4 789 000	4 789 000	4 789 000
Total Current Assets	1 235 000	1 171 000	331 000	319 000
Total Assets	6 024 000	5 960 000	5 120 000	5 108 000
Total Retained Equity	1 161 000	1 047 000	1 304 000	1 278 000
Total Equity	1 163 000	1 049 000	1 306 000	1 280 000
Total Long-Term Debt	4 720 000	4 905 000	3 579 000	3 796 000
Total Current Debt	141 000	7 000	235 000	33 000
Total Equity and Debt	6 024 000	5 960 000	5 120 000	5 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 131 000	1 140 000	0	0
Other Income	0	0	1 131 000	1 131 000
Revenue	1 131 000	1 140 000	1 131 000	1 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	45 000	38 000	13 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	920 000	1 313 000	1 045 000	991 000
Operating Profit	211 000	−173 000	85 000	139 000
Financial Income	28 000	7 000	6 000	6 000
Financial Costs	125 000	92 000	65 000	78 000
Financial Balance	−97 000	−85 000	−59 000	−72 000
Dividends	0	0	0	0
Net Income	114 000	−258 000	26 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 789 000	4 789 000	4 789 000	4 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 789 000	4 789 000	4 789 000	4 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 789 000	4 789 000	4 789 000	4 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 128 000	1 067 000	237 000	225 000
Total Current Assets	1 235 000	1 171 000	331 000	319 000
Total Assets	6 024 000	5 960 000	5 120 000	5 108 000
Total Equity	1 163 000	1 049 000	1 306 000	1 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 720 000	4 905 000	3 579 000	3 796 000
Creditors	107 000	6 000	225 000	18 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	1 000	10 000	14 000
Total Current Debt	141 000	7 000	235 000	33 000
Total Equity and Debt	6 024 000	5 960 000	5 120 000	5 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,8 %	−24,59 %	1,99 %	5,23 %
Debt-to-Equity Ratio	4,06	4,68	2,74	2,97
Operating Profit Margin	18,66 %	−15,18 %	7,52 %	12,29 %
Current Ratio	8,76	167,29	1,41	9,67
Quick Ratio	8,76	167,29	1,41	9,67
Equity Ratio	0,19	0,18	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %