LAR-ING AS

5700 VOSS

Finances

Share Ownership

Return on Equity

0,69 %

Current Ratio

19,74

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 128 000	1 311 000	1 427 000
Net Income	44 000	−22 000	350 000	497 000
Total Assets	8 546 000	8 741 000	9 145 000	9 125 000
Total Equity	6 380 000	6 336 000	6 658 000	6 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 128 000	1 311 000	1 427 000
Expenditure	1 240 000	983 000	690 000	691 000
Operating Profit	228 000	145 000	621 000	735 000
Financial Income	12 000	10 000	11 000	12 000
Financial Costs	183 000	183 000	183 000	110 000
Financial Balance	−171 000	−173 000	−172 000	−98 000
Earnings Before Tax	56 000	−28 000	449 000	637 000
Tax	12 000	−6 000	99 000	140 000
Net Income	44 000	−22 000	350 000	497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 164 000	7 439 000	7 555 000	7 838 000
Total Current Assets	1 382 000	1 302 000	1 590 000	1 287 000
Total Assets	8 546 000	8 741 000	9 145 000	9 125 000
Total Retained Equity	3 880 000	3 836 000	4 158 000	4 108 000
Total Equity	6 380 000	6 336 000	6 658 000	6 608 000
Total Long-Term Debt	2 097 000	2 097 000	2 108 000	2 086 000
Total Current Debt	70 000	308 000	378 000	432 000
Total Equity and Debt	8 546 000	8 741 000	9 145 000	9 125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	0	0	0
Other Income	1 352 000	1 128 000	1 311 000	1 427 000
Revenue	1 468 000	1 128 000	1 311 000	1 427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	21 000	14 000	14 000
Depreciation	274 000	293 000	284 000	281 000
Impairment	0	0	0	0
Expenditure	1 240 000	983 000	690 000	691 000
Operating Profit	228 000	145 000	621 000	735 000
Financial Income	12 000	10 000	11 000	12 000
Financial Costs	183 000	183 000	183 000	110 000
Financial Balance	−171 000	−173 000	−172 000	−98 000
Dividends	0	300 000	300 000	400 000
Net Income	44 000	−22 000	350 000	497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 164 000	7 439 000	7 555 000	7 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 164 000	7 439 000	7 555 000	7 838 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 164 000	7 439 000	7 555 000	7 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 329 000	1 244 000	1 448 000	1 211 000
Total Current Assets	1 382 000	1 302 000	1 590 000	1 287 000
Total Assets	8 546 000	8 741 000	9 145 000	9 125 000
Total Equity	6 380 000	6 336 000	6 658 000	6 608 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 097 000	2 097 000	2 108 000	2 086 000
Creditors	31 000	0	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	300 000	300 000	400 000
Other Current Debt	26 000	302 000	302 000	431 000
Total Current Debt	70 000	308 000	378 000	432 000
Total Equity and Debt	8 546 000	8 741 000	9 145 000	9 125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	−0,35 %	5,26 %	7,52 %
Debt-to-Equity Ratio	0,33	0,33	0,32	0,32
Operating Profit Margin	15,53 %	12,85 %	47,37 %	51,51 %
Current Ratio	19,74	4,23	4,21	2,98
Quick Ratio	19,74	4,23	4,21	2,98
Equity Ratio	0,75	0,72	0,73	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %