company

HØIETUN BORETTSLAG

4619 MOSBY

Finances

Share Ownership

Return on Equity

9,23 %

Current Ratio

132

Debt-to-Equity Ratio

3,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	338 000	327 000	332 000	333 000
Net Income	81 000	115 000	129 000	65 000
Total Assets	3 874 000	3 894 000	3 883 000	3 857 000
Total Equity	878 000	797 000	682 000	553 000

Income (NOK)	2022	2021	2020	2019
Revenue	338 000	327 000	332 000	333 000
Expenditure	193 000	167 000	148 000	203 000
Operating Profit	145 000	160 000	184 000	131 000
Financial Income	0	0	1 000	1 000
Financial Costs	64 000	45 000	56 000	67 000
Financial Balance	−64 000	−45 000	−55 000	−66 000
Earnings Before Tax	81 000	115 000	129 000	65 000
Tax	0	0	0	0
Net Income	81 000	115 000	129 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 610 000	3 610 000	3 610 000	3 611 000
Total Current Assets	264 000	284 000	273 000	246 000
Total Assets	3 874 000	3 894 000	3 883 000	3 857 000
Total Retained Equity	877 000	796 000	681 000	553 000
Total Equity	878 000	797 000	682 000	553 000
Total Long-Term Debt	2 994 000	3 092 000	3 199 000	3 302 000
Total Current Debt	2 000	4 000	2 000	2 000
Total Equity and Debt	3 874 000	3 894 000	3 883 000	3 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	338 000	327 000	332 000	333 000
Revenue	338 000	327 000	332 000	333 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	24 000	24 000	14 000
Depreciation	0	0	1 000	7 000
Impairment	0	0	0	0
Expenditure	193 000	167 000	148 000	203 000
Operating Profit	145 000	160 000	184 000	131 000
Financial Income	0	0	1 000	1 000
Financial Costs	64 000	45 000	56 000	67 000
Financial Balance	−64 000	−45 000	−55 000	−66 000
Dividends	0	0	0	0
Net Income	81 000	115 000	129 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 610 000	3 610 000	3 610 000	3 610 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	3 610 000	3 610 000	3 610 000	3 611 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 610 000	3 610 000	3 610 000	3 611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	280 000	273 000	246 000
Total Current Assets	264 000	284 000	273 000	246 000
Total Assets	3 874 000	3 894 000	3 883 000	3 857 000
Total Equity	878 000	797 000	682 000	553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 994 000	3 092 000	3 199 000	3 302 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	4 000	1 000	1 000
Total Current Debt	2 000	4 000	2 000	2 000
Total Equity and Debt	3 874 000	3 894 000	3 883 000	3 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	14,43 %	18,91 %	11,75 %
Debt-to-Equity Ratio	3,41	3,88	4,69	5,97
Operating Profit Margin	42,9 %	48,93 %	55,42 %	39,34 %
Current Ratio	132	71	136,5	123
Quick Ratio	132	71	136,5	123
Equity Ratio	0,23	0,2	0,18	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English