DOLVIK EIENDOM AS

5226 NESTTUN

Finances

Share Ownership

Return on Equity

22,23 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 122 000	502 000	393 000	1 156 000
Net Income	659 000	253 000	183 000	785 000
Total Assets	3 868 000	2 906 000	2 616 000	4 477 000
Total Equity	2 964 000	2 404 000	2 201 000	3 632 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 122 000	502 000	393 000	1 156 000
Expenditure	277 000	177 000	158 000	151 000
Operating Profit	845 000	324 000	234 000	1 004 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	845 000	324 000	235 000	1 007 000
Tax	186 000	71 000	52 000	222 000
Net Income	659 000	253 000	183 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 212 000	2 490 000	2 509 000	2 529 000
Total Current Assets	1 656 000	416 000	107 000	1 948 000
Total Assets	3 868 000	2 906 000	2 616 000	4 477 000
Total Retained Equity	2 414 000	1 854 000	1 651 000	3 082 000
Total Equity	2 964 000	2 404 000	2 201 000	3 632 000
Total Long-Term Debt	10 000	25 000	23 000	17 000
Total Current Debt	894 000	476 000	392 000	829 000
Total Equity and Debt	3 868 000	2 906 000	2 616 000	4 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 122 000	502 000	393 000	1 156 000
Revenue	1 122 000	502 000	393 000	1 156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	1 000
Depreciation	18 000	19 000	20 000	14 000
Impairment	0	0	0	0
Expenditure	277 000	177 000	158 000	151 000
Operating Profit	845 000	324 000	234 000	1 004 000
Financial Income	0	0	1 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	659 000	253 000	183 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 212 000	2 478 000	2 379 000	2 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	130 000	151 000
Total Tangible Assets	2 212 000	2 490 000	2 509 000	2 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 212 000	2 490 000	2 509 000	2 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 575 000	347 000	75 000	1 870 000
Total Current Assets	1 656 000	416 000	107 000	1 948 000
Total Assets	3 868 000	2 906 000	2 616 000	4 477 000
Total Equity	2 964 000	2 404 000	2 201 000	3 632 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	25 000	23 000	17 000
Creditors	45 000	6 000	37 000	4 000
Unpaid Taxes	55 000	20 000	3 000	39 000
Dividends	0	0	0	0
Other Current Debt	621 000	396 000	333 000	614 000
Total Current Debt	894 000	476 000	392 000	829 000
Total Equity and Debt	3 868 000	2 906 000	2 616 000	4 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,23 %	10,52 %	8,31 %	21,61 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	75,31 %	64,54 %	59,54 %	86,85 %
Current Ratio	1,85	0,87	0,27	2,35
Quick Ratio	1,85	0,87	0,27	2,35
Equity Ratio	0,77	0,83	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %