READY EIENDOM AS

5392 STOREBØ

Finances

Return on Equity

3,01 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	405 000	240 000	1 029 000
Net Income	122 000	91 000	−40 000	550 000
Total Assets	4 947 000	4 281 000	4 162 000	4 560 000
Total Equity	4 048 000	3 926 000	3 835 000	3 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	405 000	240 000	1 029 000
Expenditure	938 000	295 000	292 000	325 000
Operating Profit	159 000	110 000	−52 000	705 000
Financial Income	1 000	5 000	2 000	1 000
Financial Costs	4 000	0	1 000	0
Financial Balance	−3 000	5 000	1 000	1 000
Earnings Before Tax	156 000	115 000	−51 000	705 000
Tax	34 000	25 000	−11 000	155 000
Net Income	122 000	91 000	−40 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 900 000	3 237 000	3 400 000	3 346 000
Total Current Assets	1 047 000	1 044 000	762 000	1 214 000
Total Assets	4 947 000	4 281 000	4 162 000	4 560 000
Total Retained Equity	3 568 000	3 446 000	3 355 000	3 396 000
Total Equity	4 048 000	3 926 000	3 835 000	3 876 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	899 000	355 000	326 000	684 000
Total Equity and Debt	4 947 000	4 281 000	4 162 000	4 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 097 000	405 000	240 000	1 029 000
Revenue	1 097 000	405 000	240 000	1 029 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	234 000	165 000	147 000	120 000
Impairment	0	0	0	0
Expenditure	938 000	295 000	292 000	325 000
Operating Profit	159 000	110 000	−52 000	705 000
Financial Income	1 000	5 000	2 000	1 000
Financial Costs	4 000	0	1 000	0
Financial Balance	−3 000	5 000	1 000	1 000
Dividends	0	0	0	300 000
Net Income	122 000	91 000	−40 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	16 000	39 000	28 000
Real Eastate	2 429 000	1 881 000	1 958 000	2 008 000
Machinery and Plant Facilities	294 000	187 000	251 000	157 000
Fixtures	0	0	0	0
Total Tangible Assets	2 723 000	2 068 000	2 209 000	2 165 000
Total Fiancial Fixed Assets	1 153 000	1 153 000	1 153 000	1 153 000
Total Fixed Assets	3 900 000	3 237 000	3 400 000	3 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	435 000	503 000	1 200 000
Total Current Assets	1 047 000	1 044 000	762 000	1 214 000
Total Assets	4 947 000	4 281 000	4 162 000	4 560 000
Total Equity	4 048 000	3 926 000	3 835 000	3 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	337 000	14 000	3 000	123 000
Unpaid Taxes	41 000	39 000	23 000	32 000
Dividends	0	0	0	300 000
Other Current Debt	479 000	300 000	300 000	76 000
Total Current Debt	899 000	355 000	326 000	684 000
Total Equity and Debt	4 947 000	4 281 000	4 162 000	4 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,01 %	2,32 %	−1,04 %	14,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,49 %	27,16 %	−21,67 %	68,51 %
Current Ratio	1,16	2,94	2,34	1,77
Quick Ratio	1,16	2,94	2,34	1,77
Equity Ratio	0,82	0,92	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %