MYRLANDSFELTET BORETTSLAG

8403 SORTLAND

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

2,59

Debt-to-Equity Ratio

2,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	860 000	860 000	860 000	860 000
Net Income	202 000	−118 000	138 000	228 000
Total Assets	13 178 000	13 211 000	13 484 000	13 490 000
Total Equity	4 169 000	3 968 000	4 086 000	3 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	860 000	860 000	860 000	860 000
Expenditure	552 000	904 000	629 000	511 000
Operating Profit	308 000	−47 000	231 000	349 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	108 000	72 000	94 000	124 000
Financial Balance	−107 000	−71 000	−93 000	−120 000
Earnings Before Tax	202 000	−115 000	138 000	228 000
Tax	0	0	0	0
Net Income	202 000	−118 000	138 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 981 000	12 981 000	12 981 000	12 981 000
Total Current Assets	197 000	230 000	503 000	509 000
Total Assets	13 178 000	13 211 000	13 484 000	13 490 000
Total Retained Equity	4 168 000	3 966 000	4 084 000	3 946 000
Total Equity	4 169 000	3 968 000	4 086 000	3 948 000
Total Long-Term Debt	8 932 000	9 096 000	9 277 000	9 452 000
Total Current Debt	76 000	147 000	121 000	90 000
Total Equity and Debt	13 178 000	13 211 000	13 484 000	13 490 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	860 000	860 000	860 000	860 000
Revenue	860 000	860 000	860 000	860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	20 000	20 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	552 000	904 000	629 000	511 000
Operating Profit	308 000	−47 000	231 000	349 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	108 000	72 000	94 000	124 000
Financial Balance	−107 000	−71 000	−93 000	−120 000
Dividends	0	0	0	0
Net Income	202 000	−118 000	138 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 981 000	12 981 000	12 981 000	12 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 981 000	12 981 000	12 981 000	12 981 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 981 000	12 981 000	12 981 000	12 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	94 000	388 000	421 000
Total Current Assets	197 000	230 000	503 000	509 000
Total Assets	13 178 000	13 211 000	13 484 000	13 490 000
Total Equity	4 169 000	3 968 000	4 086 000	3 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 932 000	9 096 000	9 277 000	9 452 000
Creditors	72 000	135 000	119 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	12 000	3 000	1 000
Total Current Debt	76 000	147 000	121 000	90 000
Total Equity and Debt	13 178 000	13 211 000	13 484 000	13 490 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	−2,97 %	3,38 %	5,78 %
Debt-to-Equity Ratio	2,14	2,29	2,27	2,39
Operating Profit Margin	35,81 %	−5,47 %	26,86 %	40,58 %
Current Ratio	2,59	1,56	4,16	5,66
Quick Ratio	2,59	1,56	4,16	5,66
Equity Ratio	0,32	0,3	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %