MURMESTER OLAV HAUGE EFTF AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

−9,48 %

Current Ratio

1,73

Debt-to-Equity Ratio

−0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 839 000	3 175 000	3 147 000
Net Income	−20 000	−178 000	99 000	−54 000
Total Assets	454 000	562 000	858 000	704 000
Total Equity	211 000	231 000	409 000	310 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 423 000	1 839 000	3 175 000	3 147 000
Expenditure	1 442 000	2 017 000	3 075 000	3 201 000
Operating Profit	−20 000	−178 000	100 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	−20 000	−178 000	99 000	−54 000
Tax	0	0	0	0
Net Income	−20 000	−178 000	99 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	65 000	91 000	123 000
Total Current Assets	428 000	497 000	767 000	581 000
Total Assets	454 000	562 000	858 000	704 000
Total Retained Equity	−89 000	−69 000	109 000	10 000
Total Equity	211 000	231 000	409 000	310 000
Total Long-Term Debt	−5 000	−5 000	−5 000	−5 000
Total Current Debt	248 000	336 000	453 000	399 000
Total Equity and Debt	454 000	562 000	858 000	704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 393 000	1 839 000	3 175 000	3 147 000
Other Income	30 000	0	0	0
Revenue	1 423 000	1 839 000	3 175 000	3 147 000
Cost of Goods Sold	128 000	399 000	682 000	849 000
Salary Costs	897 000	1 104 000	1 701 000	1 673 000
Depreciation	8 000	25 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	1 442 000	2 017 000	3 075 000	3 201 000
Operating Profit	−20 000	−178 000	100 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−20 000	−178 000	99 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	70 000	96 000	128 000
Total Tangible Assets	31 000	70 000	96 000	128 000
Total Fiancial Fixed Assets	−5 000	−5 000	−5 000	−5 000
Total Fixed Assets	26 000	65 000	91 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	221 000	587 000	295 000
Total Current Assets	428 000	497 000	767 000	581 000
Total Assets	454 000	562 000	858 000	704 000
Total Equity	211 000	231 000	409 000	310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−5 000	−5 000	−5 000	−5 000
Creditors	64 000	114 000	117 000	55 000
Unpaid Taxes	129 000	149 000	219 000	243 000
Dividends	0	0	0	0
Other Current Debt	55 000	73 000	117 000	100 000
Total Current Debt	248 000	336 000	453 000	399 000
Total Equity and Debt	454 000	562 000	858 000	704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,48 %	−77,06 %	24,21 %	−17,42 %
Debt-to-Equity Ratio	−0,02	−0,02	−0,01	−0,02
Operating Profit Margin	−1,41 %	−9,68 %	3,15 %	−1,68 %
Current Ratio	1,73	1,48	1,69	1,46
Quick Ratio	1,73	1,48	1,69	1,46
Equity Ratio	0,46	0,41	0,48	0,44
Gross Profit Margin	91 %	78,3 %	78,52 %	73,02 %