company

BORETTSLAGET MARIDALSVEIEN 50

0663 OSLO

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

6,07

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	330 000	316 000	301 000
Net Income	31 000	79 000	57 000	72 000
Total Assets	1 284 000	1 271 000	1 218 000	1 153 000
Total Equity	436 000	406 000	326 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	330 000	316 000	301 000
Expenditure	282 000	236 000	242 000	210 000
Operating Profit	48 000	94 000	74 000	91 000
Financial Income	3 000	0	0	1 000
Financial Costs	−17 000	−15 000	−17 000	−19 000
Financial Balance	20 000	15 000	17 000	20 000
Earnings Before Tax	23 000	71 000	50 000	64 000
Tax	0	0	0	0
Net Income	31 000	79 000	57 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	931 000	931 000	931 000	931 000
Total Current Assets	352 000	340 000	287 000	222 000
Total Assets	1 284 000	1 271 000	1 218 000	1 153 000
Total Retained Equity	436 000	405 000	326 000	268 000
Total Equity	436 000	406 000	326 000	269 000
Total Long-Term Debt	789 000	813 000	849 000	879 000
Total Current Debt	58 000	52 000	42 000	6 000
Total Equity and Debt	1 284 000	1 271 000	1 218 000	1 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	330 000	330 000	316 000	301 000
Revenue	330 000	330 000	316 000	301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	282 000	236 000	242 000	210 000
Operating Profit	48 000	94 000	74 000	91 000
Financial Income	3 000	0	0	1 000
Financial Costs	−17 000	−15 000	−17 000	−19 000
Financial Balance	20 000	15 000	17 000	20 000
Dividends	0	0	0	0
Net Income	31 000	79 000	57 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	931 000	931 000	931 000	931 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	931 000	931 000	931 000	931 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	931 000	931 000	931 000	931 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	265 000	219 000	192 000
Total Current Assets	352 000	340 000	287 000	222 000
Total Assets	1 284 000	1 271 000	1 218 000	1 153 000
Total Equity	436 000	406 000	326 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	789 000	813 000	849 000	879 000
Creditors	53 000	43 000	38 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	9 000	4 000	4 000
Total Current Debt	58 000	52 000	42 000	6 000
Total Equity and Debt	1 284 000	1 271 000	1 218 000	1 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	19,46 %	17,48 %	26,77 %
Debt-to-Equity Ratio	1,81	2	2,6	3,27
Operating Profit Margin	14,55 %	28,48 %	23,42 %	30,23 %
Current Ratio	6,07	6,54	6,83	37
Quick Ratio	6,07	6,54	6,83	37
Equity Ratio	0,34	0,32	0,27	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English