STRAND HOLDING AS

7061 TRONDHEIM

Finances

Return on Equity

−1,22 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	36 000	45 000
Net Income	1 000	−3 432 000	−24 000	8 000
Total Assets	12 000	5 000	16 000	51 000
Total Equity	−82 000	−4 383 000	−951 000	−928 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	36 000	45 000
Expenditure	−2 801 000	32 000	60 000	37 000
Operating Profit	2 801 000	−32 000	−24 000	8 000
Financial Income	0	0	0	0
Financial Costs	2 800 000	3 400 000	0	0
Financial Balance	−2 800 000	−3 400 000	0	0
Earnings Before Tax	1 000	−3 432 000	−24 000	8 000
Tax	0	0	0	0
Net Income	1 000	−3 432 000	−24 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	10 000	3 000	14 000	49 000
Total Assets	12 000	5 000	16 000	51 000
Total Retained Equity	−5 790 000	−5 791 000	−2 359 000	−2 336 000
Total Equity	−82 000	−4 383 000	−951 000	−928 000
Total Long-Term Debt	70 000	4 365 000	965 000	965 000
Total Current Debt	24 000	23 000	2 000	14 000
Total Equity and Debt	12 000	5 000	16 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	36 000	45 000
Other Income	0	0	0	0
Revenue	0	0	36 000	45 000
Cost of Goods Sold	0	0	3 000	34 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	−2 801 000	32 000	60 000	37 000
Operating Profit	2 801 000	−32 000	−24 000	8 000
Financial Income	0	0	0	0
Financial Costs	2 800 000	3 400 000	0	0
Financial Balance	−2 800 000	−3 400 000	0	0
Dividends	0	0	0	0
Net Income	1 000	−3 432 000	−24 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	3 000	14 000	13 000
Total Current Assets	10 000	3 000	14 000	49 000
Total Assets	12 000	5 000	16 000	51 000
Total Equity	−82 000	−4 383 000	−951 000	−928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	4 365 000	965 000	965 000
Creditors	24 000	23 000	2 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	23 000	2 000	14 000
Total Equity and Debt	12 000	5 000	16 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,22 %	78,3 %	2,52 %	−0,86 %
Debt-to-Equity Ratio	−0,85	−1	−1,01	−1,04
Operating Profit Margin	-	-	−66,67 %	17,78 %
Current Ratio	0,42	0,13	7	3,5
Quick Ratio	0,42	0,13	7	3,5
Equity Ratio	−6,83	−876,6	−59,44	−18,2
Gross Profit Margin	-	-	91,67 %	24,44 %