NADDERUDJORDET BORETTSLAG

0663 OSLO

Finances

Share Ownership

Return on Equity

−363,04 %

Current Ratio

2,4

Debt-to-Equity Ratio

31,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	963 000	831 000	831 000	758 000
Net Income	−668 000	136 000	−1 317 000	−284 000
Total Assets	6 292 000	6 844 000	6 930 000	6 146 000
Total Equity	184 000	852 000	716 000	2 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	963 000	831 000	831 000	758 000
Expenditure	1 576 000	647 000	2 119 000	1 024 000
Operating Profit	−613 000	184 000	−1 287 000	−265 000
Financial Income	7 000	0	2 000	4 000
Financial Costs	−56 000	−48 000	−30 000	−19 000
Financial Balance	63 000	48 000	32 000	23 000
Earnings Before Tax	−683 000	136 000	−1 317 000	−284 000
Tax	0	0	0	0
Net Income	−668 000	136 000	−1 317 000	−284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 739 000	5 724 000	5 749 000	5 791 000
Total Current Assets	553 000	1 120 000	1 181 000	355 000
Total Assets	6 292 000	6 844 000	6 930 000	6 146 000
Total Retained Equity	182 000	850 000	714 000	2 032 000
Total Equity	184 000	852 000	716 000	2 033 000
Total Long-Term Debt	5 878 000	5 932 000	5 995 000	4 002 000
Total Current Debt	230 000	59 000	219 000	111 000
Total Equity and Debt	6 292 000	6 844 000	6 930 000	6 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	963 000	831 000	831 000	758 000
Revenue	963 000	831 000	831 000	758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 576 000	647 000	2 119 000	1 024 000
Operating Profit	−613 000	184 000	−1 287 000	−265 000
Financial Income	7 000	0	2 000	4 000
Financial Costs	−56 000	−48 000	−30 000	−19 000
Financial Balance	63 000	48 000	32 000	23 000
Dividends	0	0	0	0
Net Income	−668 000	136 000	−1 317 000	−284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 556 000	5 556 000	5 556 000	5 556 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 556 000	5 556 000	5 556 000	5 556 000
Total Fiancial Fixed Assets	183 000	168 000	193 000	235 000
Total Fixed Assets	5 739 000	5 724 000	5 749 000	5 791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	1 014 000	1 140 000	331 000
Total Current Assets	553 000	1 120 000	1 181 000	355 000
Total Assets	6 292 000	6 844 000	6 930 000	6 146 000
Total Equity	184 000	852 000	716 000	2 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 878 000	5 932 000	5 995 000	4 002 000
Creditors	45 000	48 000	68 000	1 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	182 000	11 000	151 000	111 000
Total Current Debt	230 000	59 000	219 000	111 000
Total Equity and Debt	6 292 000	6 844 000	6 930 000	6 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−363,04 %	15,96 %	−183,94 %	−13,97 %
Debt-to-Equity Ratio	31,95	6,96	8,37	1,97
Operating Profit Margin	−63,66 %	22,14 %	−154,87 %	−34,96 %
Current Ratio	2,4	18,98	5,39	3,2
Quick Ratio	2,4	18,98	5,39	3,2
Equity Ratio	0,03	0,12	0,1	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %