POSTROM MASKINER AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

61,21 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 552 000	20 801 000	21 032 000	26 609 000
Net Income	2 309 000	447 000	1 023 000	2 164 000
Total Assets	12 181 000	10 797 000	11 997 000	13 835 000
Total Equity	3 772 000	3 463 000	5 016 000	5 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 552 000	20 801 000	21 032 000	26 609 000
Expenditure	20 530 000	20 173 000	19 637 000	23 798 000
Operating Profit	3 023 000	629 000	1 394 000	2 811 000
Financial Income	96 000	138 000	142 000	149 000
Financial Costs	155 000	194 000	222 000	180 000
Financial Balance	−59 000	−56 000	−80 000	−31 000
Earnings Before Tax	2 964 000	573 000	1 314 000	2 780 000
Tax	655 000	127 000	291 000	616 000
Net Income	2 309 000	447 000	1 023 000	2 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 670 000	3 360 000	3 134 000	4 258 000
Total Current Assets	8 511 000	7 437 000	8 863 000	9 577 000
Total Assets	12 181 000	10 797 000	11 997 000	13 835 000
Total Retained Equity	3 352 000	3 043 000	4 596 000	5 574 000
Total Equity	3 772 000	3 463 000	5 016 000	5 994 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 410 000	7 334 000	6 981 000	7 841 000
Total Equity and Debt	12 181 000	10 797 000	11 997 000	13 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 425 000	20 504 000	20 739 000	26 442 000
Other Income	128 000	297 000	293 000	167 000
Revenue	23 552 000	20 801 000	21 032 000	26 609 000
Cost of Goods Sold	9 558 000	8 208 000	8 049 000	9 392 000
Salary Costs	6 212 000	7 319 000	6 794 000	8 623 000
Depreciation	1 041 000	1 004 000	1 226 000	1 510 000
Impairment	0	0	0	0
Expenditure	20 530 000	20 173 000	19 637 000	23 798 000
Operating Profit	3 023 000	629 000	1 394 000	2 811 000
Financial Income	96 000	138 000	142 000	149 000
Financial Costs	155 000	194 000	222 000	180 000
Financial Balance	−59 000	−56 000	−80 000	−31 000
Dividends	2 000 000	2 000 000	2 000 000	1 260 000
Net Income	2 309 000	447 000	1 023 000	2 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	70 000	129 000	156 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 383 000	2 131 000	1 786 000	2 653 000
Fixtures	1 209 000	1 158 000	1 220 000	1 448 000
Total Tangible Assets	3 593 000	3 290 000	3 005 000	4 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 670 000	3 360 000	3 134 000	4 258 000
Stock	2 614 000	2 636 000	2 860 000	3 201 000
Total Investments	0	0	0	0
Cash, Bank	2 595 000	1 852 000	3 522 000	1 925 000
Total Current Assets	8 511 000	7 437 000	8 863 000	9 577 000
Total Assets	12 181 000	10 797 000	11 997 000	13 835 000
Total Equity	3 772 000	3 463 000	5 016 000	5 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 444 000	564 000	632 000	1 342 000
Unpaid Taxes	1 795 000	1 931 000	1 820 000	2 037 000
Dividends	2 000 000	2 000 000	2 000 000	1 260 000
Other Current Debt	2 509 000	2 771 000	2 265 000	2 412 000
Total Current Debt	8 410 000	7 334 000	6 981 000	7 841 000
Total Equity and Debt	12 181 000	10 797 000	11 997 000	13 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,21 %	12,91 %	20,39 %	36,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,84 %	3,02 %	6,63 %	10,56 %
Current Ratio	1,01	1,01	1,27	1,22
Quick Ratio	1,47	1,58	2,15	2,06
Equity Ratio	0,31	0,32	0,42	0,43
Gross Profit Margin	59,42 %	60,54 %	61,73 %	64,7 %