GJØVIK OG OMEGN BOLIGBYGGELAG

2815 GJØVIK

Finances

Return on Equity

4,43 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 385 000	29 693 000	28 130 000	25 552 000
Net Income	3 007 000	2 198 000	4 437 000	2 140 000
Total Assets	83 646 000	79 970 000	71 776 000	65 299 000
Total Equity	67 809 000	64 552 000	62 088 000	57 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 385 000	29 693 000	28 130 000	25 552 000
Expenditure	29 249 000	28 491 000	25 869 000	25 377 000
Operating Profit	1 136 000	1 202 000	2 262 000	175 000
Financial Income	3 237 000	1 732 000	3 083 000	2 272 000
Financial Costs	331 000	4 000	15 000	5 000
Financial Balance	2 906 000	1 728 000	3 068 000	2 267 000
Earnings Before Tax	4 043 000	2 930 000	5 330 000	2 443 000
Tax	1 036 000	732 000	892 000	303 000
Net Income	3 007 000	2 198 000	4 437 000	2 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 361 000	40 517 000	47 108 000	33 052 000
Total Current Assets	43 285 000	39 453 000	24 669 000	32 247 000
Total Assets	83 646 000	79 970 000	71 776 000	65 299 000
Total Retained Equity	61 891 000	58 884 000	56 686 000	52 248 000
Total Equity	67 809 000	64 552 000	62 088 000	57 451 000
Total Long-Term Debt	14 000	0	76 000	53 000
Total Current Debt	15 824 000	15 418 000	9 612 000	7 795 000
Total Equity and Debt	83 646 000	79 970 000	71 776 000	65 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 210 000	20 487 000	19 495 000	16 996 000
Other Income	10 175 000	9 206 000	8 635 000	8 556 000
Revenue	30 385 000	29 693 000	28 130 000	25 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 036 000	19 803 000	18 057 000	17 254 000
Depreciation	309 000	950 000	389 000	415 000
Impairment	0	0	0	0
Expenditure	29 249 000	28 491 000	25 869 000	25 377 000
Operating Profit	1 136 000	1 202 000	2 262 000	175 000
Financial Income	3 237 000	1 732 000	3 083 000	2 272 000
Financial Costs	331 000	4 000	15 000	5 000
Financial Balance	2 906 000	1 728 000	3 068 000	2 267 000
Dividends	0	0	0	0
Net Income	3 007 000	2 198 000	4 437 000	2 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	130 000	100 000	100 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 752 000	1 892 000	1 535 000	1 804 000
Total Tangible Assets	1 752 000	1 892 000	1 535 000	1 804 000
Total Fiancial Fixed Assets	38 509 000	38 496 000	45 472 000	31 148 000
Total Fixed Assets	40 361 000	40 517 000	47 108 000	33 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 157 000	32 036 000	16 620 000	23 855 000
Total Current Assets	43 285 000	39 453 000	24 669 000	32 247 000
Total Assets	83 646 000	79 970 000	71 776 000	65 299 000
Total Equity	67 809 000	64 552 000	62 088 000	57 451 000
Short-Term Group Debt	0	3 844 000	2 650 000	1 462 000
Total Long-Term Debt	14 000	0	76 000	53 000
Creditors	850 000	839 000	410 000	680 000
Unpaid Taxes	2 516 000	2 609 000	2 573 000	2 717 000
Dividends	0	0	0	0
Other Current Debt	11 465 000	7 386 000	3 433 000	2 841 000
Total Current Debt	15 824 000	15 418 000	9 612 000	7 795 000
Total Equity and Debt	83 646 000	79 970 000	71 776 000	65 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,43 %	3,41 %	7,15 %	3,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,74 %	4,05 %	8,04 %	0,68 %
Current Ratio	2,74	2,56	2,57	4,14
Quick Ratio	2,74	2,56	2,57	4,14
Equity Ratio	0,81	0,81	0,87	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %