FOTOGALLERIET

0179 OSLO

Finances

Share Ownership

Return on Equity

−0,55 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 640 000	4 910 000	4 275 000	3 903 000
Net Income	−3 000	3 000	−86 000	−58 000
Total Assets	1 685 000	2 106 000	1 388 000	1 462 000
Total Equity	544 000	546 000	543 000	629 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 640 000	4 910 000	4 275 000	3 903 000
Expenditure	5 641 000	4 907 000	4 360 000	3 964 000
Operating Profit	0	3 000	−85 000	−61 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	5 000	2 000	4 000	1 000
Financial Balance	−2 000	−1 000	−1 000	3 000
Earnings Before Tax	−3 000	3 000	−86 000	−58 000
Tax	0	0	0	0
Net Income	−3 000	3 000	−86 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	204 000	204 000	204 000	221 000
Total Current Assets	1 481 000	1 902 000	1 184 000	1 241 000
Total Assets	1 685 000	2 106 000	1 388 000	1 462 000
Total Retained Equity	544 000	0	543 000	629 000
Total Equity	544 000	546 000	543 000	629 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 142 000	1 560 000	845 000	833 000
Total Equity and Debt	1 685 000	2 106 000	1 388 000	1 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	293 000	550 000	155 000	3 903 000
Other Income	5 347 000	4 360 000	4 120 000	0
Revenue	5 640 000	4 910 000	4 275 000	3 903 000
Cost of Goods Sold	2 005 000	1 705 000	1 496 000	1 045 000
Salary Costs	2 513 000	2 055 000	1 870 000	2 059 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 641 000	4 907 000	4 360 000	3 964 000
Operating Profit	0	3 000	−85 000	−61 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	5 000	2 000	4 000	1 000
Financial Balance	−2 000	−1 000	−1 000	3 000
Dividends	0	0	0	0
Net Income	−3 000	3 000	−86 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	204 000	204 000	204 000	221 000
Total Fixed Assets	204 000	204 000	204 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 329 000	1 641 000	1 183 000	1 227 000
Total Current Assets	1 481 000	1 902 000	1 184 000	1 241 000
Total Assets	1 685 000	2 106 000	1 388 000	1 462 000
Total Equity	544 000	546 000	543 000	629 000
Short-Term Group Debt	0	1 405 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	211 000	155 000	130 000	172 000
Dividends	0	0	0	0
Other Current Debt	931 000	0	715 000	660 000
Total Current Debt	1 142 000	1 560 000	845 000	833 000
Total Equity and Debt	1 685 000	2 106 000	1 388 000	1 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,55 %	0,55 %	−15,84 %	−9,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0,06 %	−1,99 %	−1,56 %
Current Ratio	1,3	1,22	1,4	1,49
Quick Ratio	1,3	1,22	1,4	1,49
Equity Ratio	0,32	0,26	0,39	0,43
Gross Profit Margin	64,45 %	65,27 %	65,01 %	73,23 %