BJØRK CONSULT

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2017	2016	2000
Revenue	165 000	101 000	15 000	180 000
Net Income	166 000	−4 000	−40 000	168 000
Total Assets	13 901 000	13 329 000	13 152 000	306 000
Total Equity	13 900 000	13 323 000	13 152 000	305 000

Income (NOK)	2021	2017	2016	2000
Revenue	165 000	101 000	15 000	180 000
Expenditure	58 000	104 000	55 000	23 000
Operating Profit	106 000	−3 000	−40 000	157 000
Financial Income	60 000	0	0	11 000
Financial Costs	0	0	0	0
Financial Balance	60 000	0	0	11 000
Earnings Before Tax	166 000	−4 000	−40 000	168 000
Tax	0	0	0	0
Net Income	166 000	−4 000	−40 000	168 000

Balance (NOK)	2021	2017	2016	2000
Total Fixed Assets	13 892 000	11 895 000	11 920 000	278 000
Total Current Assets	9 000	1 434 000	1 232 000	28 000
Total Assets	13 901 000	13 329 000	13 152 000	306 000
Total Retained Equity	13 900 000	13 323 000	13 152 000	305 000
Total Equity	13 900 000	13 323 000	13 152 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	6 000	0	1 000
Total Equity and Debt	13 901 000	13 329 000	13 152 000	306 000

Cash flow (NOK)	2021	2017	2016	2000
Sales Income	0	101 000	15 000	166 000
Other Income	165 000	0	0	14 000
Revenue	165 000	101 000	15 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−9 000	0	0
Depreciation	54 000	55 000	55 000	12 000
Impairment	0	0	0	0
Expenditure	58 000	104 000	55 000	23 000
Operating Profit	106 000	−3 000	−40 000	157 000
Financial Income	60 000	0	0	11 000
Financial Costs	0	0	0	0
Financial Balance	60 000	0	0	11 000
Dividends	0	0	0	0
Net Income	166 000	−4 000	−40 000	168 000

Balance details (NOK)	2021	2017	2016	2000
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 446 000	6 664 000	6 718 000	0
Machinery and Plant Facilities	0	0	0	19 000
Fixtures	0	0	0	0
Total Tangible Assets	6 446 000	6 664 000	6 718 000	19 000
Total Fiancial Fixed Assets	7 446 000	5 231 000	5 201 000	259 000
Total Fixed Assets	13 892 000	11 895 000	11 920 000	278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	58 000	0	0
Total Current Assets	9 000	1 434 000	1 232 000	28 000
Total Assets	13 901 000	13 329 000	13 152 000	306 000
Total Equity	13 900 000	13 323 000	13 152 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	0
Total Current Debt	0	6 000	0	1 000
Total Equity and Debt	13 901 000	13 329 000	13 152 000	306 000

Financial indicators	2021	2017	2016	2000
Return on Equity	1,19 %	−0,03 %	−0,3 %	55,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,24 %	−2,97 %	−266,67 %	87,22 %
Current Ratio	-	239	-	28
Quick Ratio	-	239	-	28
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %