ARTISANE AS

0274 OSLO

Finances

Return on Equity

15,11 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 520 000	31 724 000	7 222 000	6 354 000
Total Assets	86 118 000	94 359 000	86 178 000	86 158 000
Total Equity	43 162 000	36 642 000	29 918 000	22 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	54 000	167 000	79 000
Operating Profit	−103 000	−54 000	−167 000	−79 000
Financial Income	7 390 000	32 022 000	7 390 000	7 392 000
Financial Costs	767 000	245 000	0	958 000
Financial Balance	6 623 000	31 777 000	7 390 000	6 434 000
Earnings Before Tax	6 520 000	31 724 000	7 222 000	6 354 000
Tax	0	0	0	0
Net Income	6 520 000	31 724 000	7 222 000	6 354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 089 000	86 089 000	86 089 000	86 089 000
Total Current Assets	29 000	8 270 000	89 000	68 000
Total Assets	86 118 000	94 359 000	86 178 000	86 158 000
Total Retained Equity	38 362 000	31 842 000	25 118 000	17 896 000
Total Equity	43 162 000	36 642 000	29 918 000	22 696 000
Total Long-Term Debt	42 185 000	32 710 000	56 260 000	62 500 000
Total Current Debt	771 000	25 007 000	0	962 000
Total Equity and Debt	86 118 000	94 359 000	86 178 000	86 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	54 000	167 000	79 000
Operating Profit	−103 000	−54 000	−167 000	−79 000
Financial Income	7 390 000	32 022 000	7 390 000	7 392 000
Financial Costs	767 000	245 000	0	958 000
Financial Balance	6 623 000	31 777 000	7 390 000	6 434 000
Dividends	0	0	0	0
Net Income	6 520 000	31 724 000	7 222 000	6 354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	86 089 000	86 089 000	86 089 000	86 089 000
Total Fixed Assets	86 089 000	86 089 000	86 089 000	86 089 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	59 000	89 000	68 000
Total Current Assets	29 000	8 270 000	89 000	68 000
Total Assets	86 118 000	94 359 000	86 178 000	86 158 000
Total Equity	43 162 000	36 642 000	29 918 000	22 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 185 000	32 710 000	56 260 000	62 500 000
Creditors	4 000	1 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	767 000	7 000	0	958 000
Total Current Debt	771 000	25 007 000	0	962 000
Total Equity and Debt	86 118 000	94 359 000	86 178 000	86 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,11 %	86,58 %	24,14 %	28 %
Debt-to-Equity Ratio	0,98	0,89	1,88	2,75
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,33	-	0,07
Quick Ratio	0,04	0,33	-	0,07
Equity Ratio	0,5	0,39	0,35	0,26
Gross Profit Margin	-	-	-	-