BOLIGINSTITUTTET AS

0666 OSLO

Finances

Share Ownership

Return on Equity

32,55 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 988 000	2 332 000	1 971 000	2 815 000
Net Income	83 000	−240 000	−13 000	21 000
Total Assets	595 000	476 000	573 000	514 000
Total Equity	255 000	172 000	412 000	426 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 988 000	2 332 000	1 971 000	2 815 000
Expenditure	3 911 000	2 548 000	1 977 000	2 778 000
Operating Profit	78 000	−216 000	−5 000	37 000
Financial Income	4 000	0	0	0
Financial Costs	0	24 000	8 000	11 000
Financial Balance	4 000	−24 000	−8 000	−11 000
Earnings Before Tax	83 000	−240 000	−13 000	27 000
Tax	0	0	0	6 000
Net Income	83 000	−240 000	−13 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	476 000	573 000	514 000
Total Assets	595 000	476 000	573 000	514 000
Total Retained Equity	155 000	72 000	312 000	326 000
Total Equity	255 000	172 000	412 000	426 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	340 000	304 000	161 000	88 000
Total Equity and Debt	595 000	476 000	573 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 988 000	2 332 000	1 971 000	2 815 000
Other Income	0	0	0	0
Revenue	3 988 000	2 332 000	1 971 000	2 815 000
Cost of Goods Sold	0	102 000	24 000	0
Salary Costs	33 000	35 000	27 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 911 000	2 548 000	1 977 000	2 778 000
Operating Profit	78 000	−216 000	−5 000	37 000
Financial Income	4 000	0	0	0
Financial Costs	0	24 000	8 000	11 000
Financial Balance	4 000	−24 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	83 000	−240 000	−13 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	171 000	215 000	152 000
Total Current Assets	595 000	476 000	573 000	514 000
Total Assets	595 000	476 000	573 000	514 000
Total Equity	255 000	172 000	412 000	426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	340 000	304 000	161 000	40 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	43 000
Total Current Debt	340 000	304 000	161 000	88 000
Total Equity and Debt	595 000	476 000	573 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,55 %	−139,53 %	−3,16 %	4,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,96 %	−9,26 %	−0,25 %	1,31 %
Current Ratio	1,75	1,57	3,56	5,84
Quick Ratio	1,75	1,57	3,56	5,84
Equity Ratio	0,43	0,36	0,72	0,83
Gross Profit Margin	100 %	95,63 %	98,78 %	100 %