company

KIRSTI ENGELSEN SEWELL

0461 OSLO

Finances

Share Ownership

Return on Equity

356,86 %

Current Ratio

10,56

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	637 000	946 000	1 192 000	1 262 000
Net Income	546 000	561 000	749 000	785 000
Total Assets	169 000	148 000	228 000	274 000
Total Equity	153 000	124 000	195 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	637 000	946 000	1 192 000	1 262 000
Expenditure	90 000	384 000	443 000	476 000
Operating Profit	547 000	562 000	750 000	786 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	546 000	561 000	749 000	785 000
Tax	0	0	0	0
Net Income	546 000	561 000	749 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	169 000	148 000	228 000	274 000
Total Assets	169 000	148 000	228 000	274 000
Total Retained Equity	153 000	124 000	195 000	229 000
Total Equity	153 000	124 000	195 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	24 000	33 000	44 000
Total Equity and Debt	169 000	148 000	228 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	533 000	738 000	1 192 000	1 262 000
Other Income	104 000	208 000	0	0
Revenue	637 000	946 000	1 192 000	1 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	69 000	109 000	127 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	384 000	443 000	476 000
Operating Profit	547 000	562 000	750 000	786 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	546 000	561 000	749 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	148 000	218 000	264 000
Total Current Assets	169 000	148 000	228 000	274 000
Total Assets	169 000	148 000	228 000	274 000
Total Equity	153 000	124 000	195 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	4 000	6 000
Unpaid Taxes	16 000	15 000	26 000	34 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	4 000
Total Current Debt	16 000	24 000	33 000	44 000
Total Equity and Debt	169 000	148 000	228 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	356,86 %	452,42 %	384,1 %	342,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,87 %	59,41 %	62,92 %	62,28 %
Current Ratio	10,56	6,17	6,91	6,23
Quick Ratio	10,56	6,17	6,91	6,23
Equity Ratio	0,91	0,84	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English