company

AL RAMBEKKMOEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

17,06 %

Current Ratio

5,24

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	639 000	612 000	614 000	616 000
Net Income	151 000	−103 000	186 000	184 000
Total Assets	1 356 000	1 281 000	1 464 000	1 393 000
Total Equity	885 000	734 000	837 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	639 000	612 000	614 000	616 000
Expenditure	487 000	714 000	425 000	429 000
Operating Profit	153 000	−102 000	189 000	187 000
Financial Income	6 000	5 000	7 000	14 000
Financial Costs	8 000	6 000	11 000	17 000
Financial Balance	−2 000	−1 000	−4 000	−3 000
Earnings Before Tax	151 000	−103 000	186 000	184 000
Tax	0	0	0	0
Net Income	151 000	−103 000	186 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	512 000	512 000	512 000
Total Current Assets	844 000	769 000	952 000	881 000
Total Assets	1 356 000	1 281 000	1 464 000	1 393 000
Total Retained Equity	884 000	733 000	836 000	650 000
Total Equity	885 000	734 000	837 000	652 000
Total Long-Term Debt	310 000	409 000	508 000	605 000
Total Current Debt	161 000	138 000	119 000	137 000
Total Equity and Debt	1 356 000	1 281 000	1 464 000	1 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	639 000	612 000	614 000	616 000
Revenue	639 000	612 000	614 000	616 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	487 000	714 000	425 000	429 000
Operating Profit	153 000	−102 000	189 000	187 000
Financial Income	6 000	5 000	7 000	14 000
Financial Costs	8 000	6 000	11 000	17 000
Financial Balance	−2 000	−1 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	151 000	−103 000	186 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	512 000	512 000	512 000	512 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	512 000	512 000	512 000	512 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	512 000	512 000	512 000	512 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	723 000	654 000	847 000	786 000
Total Current Assets	844 000	769 000	952 000	881 000
Total Assets	1 356 000	1 281 000	1 464 000	1 393 000
Total Equity	885 000	734 000	837 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	310 000	409 000	508 000	605 000
Creditors	161 000	133 000	119 000	137 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	0
Total Current Debt	161 000	138 000	119 000	137 000
Total Equity and Debt	1 356 000	1 281 000	1 464 000	1 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,06 %	−14,03 %	22,22 %	28,22 %
Debt-to-Equity Ratio	0,35	0,56	0,61	0,93
Operating Profit Margin	23,94 %	−16,67 %	30,78 %	30,36 %
Current Ratio	5,24	5,57	8	6,43
Quick Ratio	5,24	5,57	8	6,43
Equity Ratio	0,65	0,57	0,57	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English