FALSENSVEI BOLIGLAG AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

13,01 %

Current Ratio

16,71

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 676 000	1 667 000	1 663 000
Net Income	418 000	421 000	395 000	525 000
Total Assets	5 101 000	5 021 000	4 953 000	4 888 000
Total Equity	3 213 000	2 795 000	2 374 000	1 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 683 000	1 676 000	1 667 000	1 663 000
Expenditure	1 219 000	1 217 000	1 218 000	1 069 000
Operating Profit	464 000	459 000	449 000	594 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	46 000	38 000	55 000	−68 000
Financial Balance	−43 000	−37 000	−53 000	69 000
Earnings Before Tax	418 000	421 000	395 000	525 000
Tax	0	0	0	0
Net Income	418 000	421 000	395 000	525 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 283 000	4 242 000	4 242 000	4 242 000
Total Current Assets	819 000	779 000	711 000	646 000
Total Assets	5 101 000	5 021 000	4 953 000	4 888 000
Total Retained Equity	3 111 000	2 693 000	2 272 000	1 877 000
Total Equity	3 213 000	2 795 000	2 374 000	1 979 000
Total Long-Term Debt	1 840 000	2 195 000	2 555 000	2 905 000
Total Current Debt	49 000	31 000	24 000	4 000
Total Equity and Debt	5 101 000	5 021 000	4 953 000	4 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 683 000	1 676 000	1 667 000	1 663 000
Revenue	1 683 000	1 676 000	1 667 000	1 663 000
Cost of Goods Sold	0	0	0	0
Salary Costs	134 000	129 000	112 000	90 000
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 219 000	1 217 000	1 218 000	1 069 000
Operating Profit	464 000	459 000	449 000	594 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	46 000	38 000	55 000	−68 000
Financial Balance	−43 000	−37 000	−53 000	69 000
Dividends	0	0	0	0
Net Income	418 000	421 000	395 000	525 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 242 000	4 242 000	4 242 000	4 242 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	0	0	0
Total Tangible Assets	4 283 000	4 242 000	4 242 000	4 242 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 283 000	4 242 000	4 242 000	4 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	819 000	779 000	711 000	646 000
Total Current Assets	819 000	779 000	711 000	646 000
Total Assets	5 101 000	5 021 000	4 953 000	4 888 000
Total Equity	3 213 000	2 795 000	2 374 000	1 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 840 000	2 195 000	2 555 000	2 905 000
Creditors	39 000	22 000	20 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	4 000	1 000
Total Current Debt	49 000	31 000	24 000	4 000
Total Equity and Debt	5 101 000	5 021 000	4 953 000	4 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,01 %	15,06 %	16,64 %	26,53 %
Debt-to-Equity Ratio	0,57	0,79	1,08	1,47
Operating Profit Margin	27,57 %	27,39 %	26,93 %	35,72 %
Current Ratio	16,71	25,13	29,63	161,5
Quick Ratio	16,71	25,13	29,63	161,5
Equity Ratio	0,63	0,56	0,48	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %