CHRISTIANIA BELYSNING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

7,56 %

Current Ratio

2,81

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 642 000	135 193 000	143 766 000	168 126 000
Net Income	2 592 000	10 347 000	7 752 000	−28 515 000
Total Assets	55 950 000	79 103 000	71 475 000	69 755 000
Total Equity	34 273 000	31 680 000	42 683 000	21 932 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 642 000	135 193 000	143 766 000	168 126 000
Expenditure	131 867 000	124 994 000	136 452 000	194 801 000
Operating Profit	2 776 000	10 199 000	7 314 000	−26 675 000
Financial Income	335 000	330 000	160 000	97 000
Financial Costs	518 000	182 000	374 000	423 000
Financial Balance	−183 000	148 000	−214 000	−326 000
Earnings Before Tax	2 592 000	10 347 000	7 100 000	−27 001 000
Tax	0	0	−651 000	1 514 000
Net Income	2 592 000	10 347 000	7 752 000	−28 515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 021 000	3 065 000	4 059 000	3 470 000
Total Current Assets	51 929 000	76 038 000	67 416 000	66 285 000
Total Assets	55 950 000	79 103 000	71 475 000	69 755 000
Total Retained Equity	4 265 000	1 673 000	12 676 000	4 924 000
Total Equity	34 273 000	31 680 000	42 683 000	21 932 000
Total Long-Term Debt	3 200 000	4 800 000	6 400 000	8 000 000
Total Current Debt	18 478 000	42 623 000	22 392 000	39 824 000
Total Equity and Debt	55 950 000	79 103 000	71 475 000	69 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 642 000	135 193 000	141 686 000	168 126 000
Other Income	0	0	2 080 000	0
Revenue	134 642 000	135 193 000	143 766 000	168 126 000
Cost of Goods Sold	65 409 000	62 329 000	71 602 000	75 176 000
Salary Costs	37 215 000	33 183 000	38 515 000	54 994 000
Depreciation	1 228 000	1 163 000	1 227 000	3 000 000
Impairment	0	0	0	1 791 000
Expenditure	131 867 000	124 994 000	136 452 000	194 801 000
Operating Profit	2 776 000	10 199 000	7 314 000	−26 675 000
Financial Income	335 000	330 000	160 000	97 000
Financial Costs	518 000	182 000	374 000	423 000
Financial Balance	−183 000	148 000	−214 000	−326 000
Dividends	0	21 350 000	0	0
Net Income	2 592 000	10 347 000	7 752 000	−28 515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 444 000	820 000	1 026 000	1 026 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 577 000	2 231 000	2 650 000	2 444 000
Total Tangible Assets	1 577 000	2 231 000	2 650 000	2 444 000
Total Fiancial Fixed Assets	0	15 000	383 000	0
Total Fixed Assets	4 021 000	3 065 000	4 059 000	3 470 000
Stock	30 183 000	23 483 000	22 741 000	41 753 000
Total Investments	0	15 034 000	0	0
Cash, Bank	20 095 000	35 068 000	42 204 000	20 222 000
Total Current Assets	51 929 000	76 038 000	67 416 000	66 285 000
Total Assets	55 950 000	79 103 000	71 475 000	69 755 000
Total Equity	34 273 000	31 680 000	42 683 000	21 932 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 200 000	4 800 000	6 400 000	8 000 000
Creditors	2 330 000	3 622 000	6 079 000	4 249 000
Unpaid Taxes	8 596 000	7 920 000	7 393 000	11 222 000
Dividends	0	21 350 000	0	0
Other Current Debt	7 551 000	9 732 000	8 920 000	24 353 000
Total Current Debt	18 478 000	42 623 000	22 392 000	39 824 000
Total Equity and Debt	55 950 000	79 103 000	71 475 000	69 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,56 %	32,66 %	18,16 %	−130,02 %
Debt-to-Equity Ratio	0,09	0,15	0,15	0,36
Operating Profit Margin	2,06 %	7,54 %	5,09 %	−15,87 %
Current Ratio	2,81	1,78	3,01	1,66
Quick Ratio	−4,44	3,97	−193,17	−34,36
Equity Ratio	0,61	0,4	0,6	0,31
Gross Profit Margin	51,42 %	53,9 %	50,2 %	55,29 %