EASY REGN AS

4632 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	435 000	647 000	591 000	481 000
Net Income	0	1 000	0	0
Total Assets	328 000	320 000	244 000	332 000
Total Equity	131 000	131 000	130 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	435 000	647 000	591 000	481 000
Expenditure	434 000	646 000	590 000	480 000
Operating Profit	1 000	1 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	1 000	0	0
Tax	0	0	0	0
Net Income	0	1 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	140 000	7 000	14 000	21 000
Total Current Assets	188 000	313 000	230 000	310 000
Total Assets	328 000	320 000	244 000	332 000
Total Retained Equity	31 000	31 000	30 000	30 000
Total Equity	131 000	131 000	130 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	189 000	114 000	202 000
Total Equity and Debt	328 000	320 000	244 000	332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	435 000	647 000	591 000	481 000
Other Income	0	0	0	0
Revenue	435 000	647 000	591 000	481 000
Cost of Goods Sold	113 000	332 000	273 000	121 000
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	2 000
Impairment	0	0	0	0
Expenditure	434 000	646 000	590 000	480 000
Operating Profit	1 000	1 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	1 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	14 000	21 000
Total Tangible Assets	0	7 000	14 000	21 000
Total Fiancial Fixed Assets	140 000	0	0	0
Total Fixed Assets	140 000	7 000	14 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	2 000	45 000	133 000
Total Current Assets	188 000	313 000	230 000	310 000
Total Assets	328 000	320 000	244 000	332 000
Total Equity	131 000	131 000	130 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	192 000	180 000	93 000	202 000
Unpaid Taxes	2 000	4 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	5 000	16 000	0
Total Current Debt	196 000	189 000	114 000	202 000
Total Equity and Debt	328 000	320 000	244 000	332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0,76 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,23 %	0,15 %	0 %	0 %
Current Ratio	0,96	1,66	2,02	1,53
Quick Ratio	0,96	1,66	2,02	1,53
Equity Ratio	0,4	0,41	0,53	0,39
Gross Profit Margin	74,02 %	48,69 %	53,81 %	74,84 %