BINDAL KRAFTLAG SA

7980 TERRÅK

Finances

Return on Equity

2,09 %

Current Ratio

4,92

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 568 000	22 548 000	18 757 000	21 767 000
Net Income	1 524 000	2 587 000	1 094 000	1 367 000
Total Assets	82 092 000	82 225 000	76 130 000	74 339 000
Total Equity	72 818 000	71 295 000	68 710 000	67 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 568 000	22 548 000	18 757 000	21 767 000
Expenditure	21 468 000	19 936 000	17 887 000	20 940 000
Operating Profit	2 100 000	2 612 000	870 000	827 000
Financial Income	505 000	851 000	762 000	1 048 000
Financial Costs	374 000	134 000	182 000	130 000
Financial Balance	131 000	717 000	580 000	918 000
Earnings Before Tax	2 231 000	3 329 000	1 450 000	1 745 000
Tax	707 000	741 000	357 000	377 000
Net Income	1 524 000	2 587 000	1 094 000	1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 326 000	35 598 000	37 477 000	36 374 000
Total Current Assets	40 766 000	46 627 000	38 653 000	37 965 000
Total Assets	82 092 000	82 225 000	76 130 000	74 339 000
Total Retained Equity	72 574 000	71 050 000	68 462 000	67 369 000
Total Equity	72 818 000	71 295 000	68 710 000	67 617 000
Total Long-Term Debt	982 000	1 198 000	1 361 000	1 289 000
Total Current Debt	8 293 000	9 732 000	6 059 000	5 433 000
Total Equity and Debt	82 092 000	82 225 000	76 130 000	74 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 614 000	21 932 000	16 001 000	20 675 000
Other Income	−1 046 000	617 000	2 757 000	1 092 000
Revenue	23 568 000	22 548 000	18 757 000	21 767 000
Cost of Goods Sold	10 565 000	10 855 000	8 942 000	11 066 000
Salary Costs	5 028 000	3 891 000	3 603 000	4 661 000
Depreciation	2 055 000	2 021 000	1 985 000	2 033 000
Impairment	0	0	0	0
Expenditure	21 468 000	19 936 000	17 887 000	20 940 000
Operating Profit	2 100 000	2 612 000	870 000	827 000
Financial Income	505 000	851 000	762 000	1 048 000
Financial Costs	374 000	134 000	182 000	130 000
Financial Balance	131 000	717 000	580 000	918 000
Dividends	0	0	0	0
Net Income	1 524 000	2 587 000	1 094 000	1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 691 000	29 360 000	30 990 000	29 840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 266 000	4 894 000	5 169 000	5 242 000
Total Tangible Assets	39 956 000	34 255 000	36 159 000	35 083 000
Total Fiancial Fixed Assets	1 370 000	1 343 000	1 318 000	1 291 000
Total Fixed Assets	41 326 000	35 598 000	37 477 000	36 374 000
Stock	354 000	194 000	194 000	117 000
Total Investments	15 817 000	15 134 000	14 600 000	16 102 000
Cash, Bank	14 792 000	13 725 000	13 363 000	12 682 000
Total Current Assets	40 766 000	46 627 000	38 653 000	37 965 000
Total Assets	82 092 000	82 225 000	76 130 000	74 339 000
Total Equity	72 818 000	71 295 000	68 710 000	67 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	982 000	1 198 000	1 361 000	1 289 000
Creditors	1 763 000	6 037 000	3 018 000	3 076 000
Unpaid Taxes	3 673 000	2 293 000	2 118 000	1 625 000
Dividends	0	0	0	0
Other Current Debt	1 933 000	497 000	638 000	492 000
Total Current Debt	8 293 000	9 732 000	6 059 000	5 433 000
Total Equity and Debt	82 092 000	82 225 000	76 130 000	74 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,09 %	3,63 %	1,59 %	2,02 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	8,91 %	11,58 %	4,64 %	3,8 %
Current Ratio	4,92	4,79	6,38	6,99
Quick Ratio	5,13	4,89	6,59	7,14
Equity Ratio	0,89	0,87	0,9	0,91
Gross Profit Margin	55,17 %	51,86 %	52,33 %	49,16 %