VIKINGJORDET BORETTSLAG

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

2,76

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 359 000	2 274 000	2 797 000	3 921 000
Net Income	110 000	135 000	624 000	1 611 000
Total Assets	48 607 000	48 302 000	48 241 000	48 463 000
Total Equity	27 545 000	27 435 000	27 300 000	26 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 359 000	2 274 000	2 797 000	3 921 000
Expenditure	2 267 000	2 159 000	2 188 000	2 285 000
Operating Profit	92 000	115 000	609 000	1 636 000
Financial Income	18 000	19 000	24 000	35 000
Financial Costs	0	0	9 000	59 000
Financial Balance	18 000	19 000	15 000	−24 000
Earnings Before Tax	110 000	135 000	624 000	1 611 000
Tax	0	0	0	0
Net Income	110 000	135 000	624 000	1 611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 970 000	46 970 000	46 970 000	46 970 000
Total Current Assets	1 637 000	1 332 000	1 271 000	1 493 000
Total Assets	48 607 000	48 302 000	48 241 000	48 463 000
Total Retained Equity	27 533 000	27 423 000	27 288 000	26 664 000
Total Equity	27 545 000	27 435 000	27 300 000	26 676 000
Total Long-Term Debt	20 468 000	20 468 000	20 468 000	21 152 000
Total Current Debt	594 000	399 000	472 000	635 000
Total Equity and Debt	48 607 000	48 302 000	48 241 000	48 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 359 000	2 274 000	2 797 000	3 921 000
Revenue	2 359 000	2 274 000	2 797 000	3 921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	326 000	336 000	360 000	300 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 267 000	2 159 000	2 188 000	2 285 000
Operating Profit	92 000	115 000	609 000	1 636 000
Financial Income	18 000	19 000	24 000	35 000
Financial Costs	0	0	9 000	59 000
Financial Balance	18 000	19 000	15 000	−24 000
Dividends	0	0	0	0
Net Income	110 000	135 000	624 000	1 611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 970 000	46 970 000	46 970 000	46 970 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 970 000	46 970 000	46 970 000	46 970 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 970 000	46 970 000	46 970 000	46 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	510 000	956 000	578 000
Total Current Assets	1 637 000	1 332 000	1 271 000	1 493 000
Total Assets	48 607 000	48 302 000	48 241 000	48 463 000
Total Equity	27 545 000	27 435 000	27 300 000	26 676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 468 000	20 468 000	20 468 000	21 152 000
Creditors	230 000	15 000	137 000	263 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	364 000	384 000	336 000	372 000
Total Current Debt	594 000	399 000	472 000	635 000
Total Equity and Debt	48 607 000	48 302 000	48 241 000	48 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	0,49 %	2,29 %	6,04 %
Debt-to-Equity Ratio	0,74	0,75	0,75	0,79
Operating Profit Margin	3,9 %	5,06 %	21,77 %	41,72 %
Current Ratio	2,76	3,34	2,69	2,35
Quick Ratio	2,76	3,34	2,69	2,35
Equity Ratio	0,57	0,57	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %