EIENDOMSINVEST AS

3617 KONGSBERG

Finances

Share Ownership

Return on Equity

3,26 %

Current Ratio

0,02

Debt-to-Equity Ratio

2,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	435 000	501 000	493 000
Net Income	53 000	86 000	124 000	126 000
Total Assets	5 961 000	5 917 000	5 861 000	5 602 000
Total Equity	1 628 000	1 597 000	1 511 000	1 408 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	435 000	501 000	493 000
Expenditure	167 000	162 000	153 000	148 000
Operating Profit	255 000	274 000	348 000	346 000
Financial Income	0	0	0	0
Financial Costs	182 000	158 000	184 000	180 000
Financial Balance	−182 000	−158 000	−184 000	−180 000
Earnings Before Tax	73 000	116 000	164 000	165 000
Tax	21 000	29 000	40 000	40 000
Net Income	53 000	86 000	124 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 956 000	5 913 000	4 302 000	4 331 000
Total Current Assets	4 000	4 000	1 558 000	1 271 000
Total Assets	5 961 000	5 917 000	5 861 000	5 602 000
Total Retained Equity	328 000	297 000	211 000	108 000
Total Equity	1 628 000	1 597 000	1 511 000	1 408 000
Total Long-Term Debt	4 167 000	4 167 000	4 167 000	4 040 000
Total Current Debt	166 000	153 000	183 000	153 000
Total Equity and Debt	5 961 000	5 917 000	5 861 000	5 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 000	435 000	501 000	493 000
Other Income	0	0	0	0
Revenue	422 000	435 000	501 000	493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	167 000	162 000	153 000	148 000
Operating Profit	255 000	274 000	348 000	346 000
Financial Income	0	0	0	0
Financial Costs	182 000	158 000	184 000	180 000
Financial Balance	−182 000	−158 000	−184 000	−180 000
Dividends	0	0	0	0
Net Income	53 000	86 000	124 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 470 000	1 513 000	1 555 000	1 598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 470 000	1 513 000	1 555 000	1 598 000
Total Fiancial Fixed Assets	4 486 000	4 400 000	2 747 000	2 733 000
Total Fixed Assets	5 956 000	5 913 000	4 302 000	4 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	4 000	4 000	4 000
Total Current Assets	4 000	4 000	1 558 000	1 271 000
Total Assets	5 961 000	5 917 000	5 861 000	5 602 000
Total Equity	1 628 000	1 597 000	1 511 000	1 408 000
Short-Term Group Debt	28 000	0	28 000	0
Total Long-Term Debt	4 167 000	4 167 000	4 167 000	4 040 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	43 000	41 000	39 000
Total Current Debt	166 000	153 000	183 000	153 000
Total Equity and Debt	5 961 000	5 917 000	5 861 000	5 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,26 %	5,39 %	8,21 %	8,95 %
Debt-to-Equity Ratio	2,56	2,61	2,76	2,87
Operating Profit Margin	60,43 %	62,99 %	69,46 %	70,18 %
Current Ratio	0,02	0,03	8,51	8,31
Quick Ratio	0,02	0,03	8,51	8,31
Equity Ratio	0,27	0,27	0,26	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %