LURA PIZZA AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

63,56 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 180 000	9 189 000	8 547 000	7 011 000
Net Income	75 000	4 520 000	6 299 000	1 959 000
Total Assets	4 129 000	22 658 000	12 046 000	8 480 000
Total Equity	118 000	20 565 000	3 497 000	4 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 180 000	9 189 000	8 547 000	7 011 000
Expenditure	10 086 000	9 155 000	8 416 000	7 593 000
Operating Profit	95 000	34 000	131 000	−581 000
Financial Income	5 000	5 202 000	6 694 000	2 299 000
Financial Costs	3 000	22 000	78 000	3 000
Financial Balance	2 000	5 180 000	6 616 000	2 296 000
Earnings Before Tax	96 000	5 213 000	6 747 000	1 715 000
Tax	21 000	693 000	448 000	−245 000
Net Income	75 000	4 520 000	6 299 000	1 959 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 201 000	16 744 000	4 258 000	4 353 000
Total Current Assets	2 928 000	5 914 000	7 788 000	4 127 000
Total Assets	4 129 000	22 658 000	12 046 000	8 480 000
Total Retained Equity	0	4 520 000	0	244 000
Total Equity	118 000	20 565 000	3 497 000	4 198 000
Total Long-Term Debt	32 000	0	0	0
Total Current Debt	3 978 000	2 093 000	8 548 000	4 282 000
Total Equity and Debt	4 129 000	22 658 000	12 046 000	8 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 176 000	9 185 000	8 484 000	7 008 000
Other Income	5 000	4 000	63 000	3 000
Revenue	10 180 000	9 189 000	8 547 000	7 011 000
Cost of Goods Sold	2 502 000	2 106 000	1 911 000	2 066 000
Salary Costs	4 245 000	4 108 000	3 646 000	4 097 000
Depreciation	171 000	103 000	111 000	108 000
Impairment	0	0	0	0
Expenditure	10 086 000	9 155 000	8 416 000	7 593 000
Operating Profit	95 000	34 000	131 000	−581 000
Financial Income	5 000	5 202 000	6 694 000	2 299 000
Financial Costs	3 000	22 000	78 000	3 000
Financial Balance	2 000	5 180 000	6 616 000	2 296 000
Dividends	0	0	7 000 000	3 000 000
Net Income	75 000	4 520 000	6 299 000	1 959 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 201 000	435 000	495 000	523 000
Total Tangible Assets	1 201 000	435 000	495 000	523 000
Total Fiancial Fixed Assets	0	16 309 000	3 763 000	3 831 000
Total Fixed Assets	1 201 000	16 744 000	4 258 000	4 353 000
Stock	140 000	91 000	79 000	75 000
Total Investments	0	0	0	0
Cash, Bank	1 424 000	139 000	112 000	205 000
Total Current Assets	2 928 000	5 914 000	7 788 000	4 127 000
Total Assets	4 129 000	22 658 000	12 046 000	8 480 000
Total Equity	118 000	20 565 000	3 497 000	4 198 000
Short-Term Group Debt	2 692 000	216 000	0	113 000
Total Long-Term Debt	32 000	0	0	0
Creditors	387 000	308 000	256 000	265 000
Unpaid Taxes	397 000	365 000	346 000	461 000
Dividends	0	0	7 000 000	3 000 000
Other Current Debt	503 000	512 000	498 000	444 000
Total Current Debt	3 978 000	2 093 000	8 548 000	4 282 000
Total Equity and Debt	4 129 000	22 658 000	12 046 000	8 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,56 %	21,98 %	180,13 %	46,67 %
Debt-to-Equity Ratio	0,27	0	0	0
Operating Profit Margin	0,93 %	0,37 %	1,53 %	−8,29 %
Current Ratio	0,74	2,83	0,91	0,96
Quick Ratio	0,76	2,95	0,92	0,98
Equity Ratio	0,03	0,91	0,29	0,5
Gross Profit Margin	75,42 %	77,08 %	77,64 %	70,53 %