GEORG SMISTAD
7670 INDERØY
Return on Equity
−54,79 %
Current Ratio
0,38
Debt-to-Equity Ratio
−2,42
Key figures (NOK) | 2005 | |
---|---|---|
Revenue | 1Â 782Â 000 | |
Net Income | 480Â 000 | |
Total Assets | 1Â 769Â 000 | |
Total Equity | −876 000 |
Income (NOK) | 2005 | |
---|---|---|
Revenue | 1Â 782Â 000 | |
Expenditure | 1Â 185Â 000 | |
Operating Profit | 597Â 000 | |
Financial Income | 0 | |
Financial Costs | 117Â 000 | |
Financial Balance | −117 000 | |
Earnings Before Tax | 480Â 000 | |
Tax | 0 | |
Net Income | 480Â 000 |
Balance (NOK) | 2005 | |
---|---|---|
Total Fixed Assets | 1Â 571Â 000 | |
Total Current Assets | 197Â 000 | |
Total Assets | 1Â 769Â 000 | |
Total Retained Equity | −876 000 | |
Total Equity | −876 000 | |
Total Long-Term Debt | 2Â 120Â 000 | |
Total Current Debt | 525Â 000 | |
Total Equity and Debt | 1Â 769Â 000 |
Cash flow (NOK) | 2005 | |
---|---|---|
Sales Income | 1Â 260Â 000 | |
Other Income | 522Â 000 | |
Revenue | 1Â 782Â 000 | |
Cost of Goods Sold | 340Â 000 | |
Salary Costs | 186Â 000 | |
Depreciation | 211Â 000 | |
Impairment | 0 | |
Expenditure | 1Â 185Â 000 | |
Operating Profit | 597Â 000 | |
Financial Income | 0 | |
Financial Costs | 117Â 000 | |
Financial Balance | −117 000 | |
Dividends | 0 | |
Net Income | 480Â 000 |
Balance details (NOK) | 2005 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 929Â 000 | |
Machinery and Plant Facilities | 205Â 000 | |
Fixtures | 437Â 000 | |
Total Tangible Assets | 1Â 571Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 1Â 571Â 000 | |
Stock | 60Â 000 | |
Total Investments | 0 | |
Cash, Bank | 0 | |
Total Current Assets | 197Â 000 | |
Total Assets | 1Â 769Â 000 | |
Total Equity | −876 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 120Â 000 | |
Creditors | 273Â 000 | |
Unpaid Taxes | 29Â 000 | |
Dividends | 0 | |
Other Current Debt | 222Â 000 | |
Total Current Debt | 525Â 000 | |
Total Equity and Debt | 1Â 769Â 000 |
Financial indicators | 2005 | |
---|---|---|
Return on Equity | −54,79 % | |
Debt-to-Equity Ratio | −2,42 | |
Operating Profit Margin | 33,5Â % | |
Current Ratio | 0,38 | |
Quick Ratio | 0,42 | |
Equity Ratio | −0,5 | |
Gross Profit Margin | 80,92Â % |
Rotate your device to see the full table