VESTKANTTORVET AS

0171 OSLO

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 011 000	594 000	610 000	1 085 000
Net Income	4 000	5 000	46 000	−45 000
Total Assets	312 000	288 000	208 000	183 000
Total Equity	128 000	124 000	119 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 011 000	594 000	610 000	1 085 000
Expenditure	1 005 000	587 000	562 000	1 131 000
Operating Profit	6 000	7 000	47 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	7 000	47 000	−46 000
Tax	1 000	2 000	1 000	−1 000
Net Income	4 000	5 000	46 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	312 000	288 000	208 000	183 000
Total Assets	312 000	288 000	208 000	183 000
Total Retained Equity	28 000	24 000	19 000	−27 000
Total Equity	128 000	124 000	119 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	184 000	164 000	89 000	110 000
Total Equity and Debt	312 000	288 000	208 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 011 000	594 000	610 000	1 085 000
Revenue	1 011 000	594 000	610 000	1 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	840 000	440 000	232 000	598 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	1 005 000	587 000	562 000	1 131 000
Operating Profit	6 000	7 000	47 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	5 000	46 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	292 000	244 000	162 000	152 000
Total Current Assets	312 000	288 000	208 000	183 000
Total Assets	312 000	288 000	208 000	183 000
Total Equity	128 000	124 000	119 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	99 000	123 000	32 000	52 000
Dividends	0	0	0	0
Other Current Debt	83 000	39 000	55 000	53 000
Total Current Debt	184 000	164 000	89 000	110 000
Total Equity and Debt	312 000	288 000	208 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	4,03 %	38,66 %	−61,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,59 %	1,18 %	7,7 %	−4,24 %
Current Ratio	1,7	1,76	2,34	1,66
Quick Ratio	1,7	1,76	2,34	1,66
Equity Ratio	0,41	0,43	0,57	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %