BREMSNESHATTEN BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

6,71 %

Current Ratio

11,68

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	594 000	589 000	583 000	572 000
Net Income	160 000	180 000	−2 153 000	217 000
Total Assets	5 654 000	5 603 000	5 507 000	5 573 000
Total Equity	2 385 000	2 225 000	2 046 000	4 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	594 000	589 000	583 000	572 000
Expenditure	397 000	380 000	2 707 000	361 000
Operating Profit	197 000	209 000	−2 124 000	212 000
Financial Income	10 000	5 000	18 000	10 000
Financial Costs	47 000	35 000	48 000	5 000
Financial Balance	−37 000	−30 000	−30 000	5 000
Earnings Before Tax	160 000	180 000	−2 153 000	217 000
Tax	0	0	0	0
Net Income	160 000	180 000	−2 153 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 825 000	4 825 000	4 825 000	4 825 000
Total Current Assets	829 000	778 000	682 000	748 000
Total Assets	5 654 000	5 603 000	5 507 000	5 573 000
Total Retained Equity	2 384 000	2 225 000	2 045 000	4 198 000
Total Equity	2 385 000	2 225 000	2 046 000	4 199 000
Total Long-Term Debt	3 198 000	3 332 000	3 419 000	1 290 000
Total Current Debt	71 000	45 000	42 000	83 000
Total Equity and Debt	5 654 000	5 603 000	5 507 000	5 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	594 000	589 000	583 000	572 000
Revenue	594 000	589 000	583 000	572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	49 000	39 000	46 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	397 000	380 000	2 707 000	361 000
Operating Profit	197 000	209 000	−2 124 000	212 000
Financial Income	10 000	5 000	18 000	10 000
Financial Costs	47 000	35 000	48 000	5 000
Financial Balance	−37 000	−30 000	−30 000	5 000
Dividends	0	0	0	0
Net Income	160 000	180 000	−2 153 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 824 000	4 824 000	4 824 000	4 824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 824 000	4 824 000	4 824 000	4 824 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	4 825 000	4 825 000	4 825 000	4 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	780 000	737 000	645 000	715 000
Total Current Assets	829 000	778 000	682 000	748 000
Total Assets	5 654 000	5 603 000	5 507 000	5 573 000
Total Equity	2 385 000	2 225 000	2 046 000	4 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 198 000	3 332 000	3 419 000	1 290 000
Creditors	68 000	44 000	40 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	2 000	9 000
Total Current Debt	71 000	45 000	42 000	83 000
Total Equity and Debt	5 654 000	5 603 000	5 507 000	5 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,71 %	8,09 %	−105,23 %	5,17 %
Debt-to-Equity Ratio	1,34	1,5	1,67	0,31
Operating Profit Margin	33,16 %	35,48 %	−364,32 %	37,06 %
Current Ratio	11,68	17,29	16,24	9,01
Quick Ratio	11,68	17,29	16,24	9,01
Equity Ratio	0,42	0,4	0,37	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %