FITNESSPOINT JARLSØ AS

3124 TØNSBERG

Finances

Share Ownership

Return on Equity

220 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 480 000	690 000	1 049 000	1 193 000
Net Income	99 000	−10 000	−261 000	−36 000
Total Assets	397 000	197 000	219 000	367 000
Total Equity	45 000	−54 000	−44 000	217 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 480 000	690 000	1 049 000	1 193 000
Expenditure	1 382 000	700 000	1 309 000	1 229 000
Operating Profit	99 000	−10 000	−261 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	99 000	−10 000	−261 000	−36 000
Tax	0	0	0	0
Net Income	99 000	−10 000	−261 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	270 000	35 000	70 000	140 000
Total Current Assets	127 000	162 000	149 000	227 000
Total Assets	397 000	197 000	219 000	367 000
Total Retained Equity	−55 000	−154 000	−144 000	117 000
Total Equity	45 000	−54 000	−44 000	217 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	352 000	251 000	263 000	151 000
Total Equity and Debt	397 000	197 000	219 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 451 000	589 000	919 000	1 193 000
Other Income	30 000	101 000	130 000	0
Revenue	1 480 000	690 000	1 049 000	1 193 000
Cost of Goods Sold	50 000	52 000	31 000	43 000
Salary Costs	310 000	69 000	421 000	319 000
Depreciation	36 000	13 000	29 000	27 000
Impairment	0	0	0	0
Expenditure	1 382 000	700 000	1 309 000	1 229 000
Operating Profit	99 000	−10 000	−261 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	99 000	−10 000	−261 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	265 000	18 000	31 000	34 000
Total Tangible Assets	265 000	18 000	31 000	34 000
Total Fiancial Fixed Assets	5 000	17 000	39 000	107 000
Total Fixed Assets	270 000	35 000	70 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	62 000	22 000	85 000
Total Current Assets	127 000	162 000	149 000	227 000
Total Assets	397 000	197 000	219 000	367 000
Total Equity	45 000	−54 000	−44 000	217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	213 000	117 000	129 000	101 000
Unpaid Taxes	24 000	1 000	39 000	12 000
Dividends	0	0	0	0
Other Current Debt	115 000	133 000	95 000	38 000
Total Current Debt	352 000	251 000	263 000	151 000
Total Equity and Debt	397 000	197 000	219 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220 %	18,52 %	593,18 %	−16,59 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	6,69 %	−1,45 %	−24,88 %	−3,02 %
Current Ratio	0,36	0,65	0,57	1,5
Quick Ratio	0,36	0,65	0,57	1,5
Equity Ratio	0,11	−0,27	−0,2	0,59
Gross Profit Margin	96,62 %	92,46 %	97,04 %	96,4 %