BOLIGBYGGELAGET NYE TRONDHEIM

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,99 %

Current Ratio

20,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 158 000	2 154 000	2 152 000	1 811 000
Net Income	387 000	410 000	586 000	238 000
Total Assets	8 141 000	7 641 000	7 281 000	6 527 000
Total Equity	7 753 000	7 307 000	6 829 000	6 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 158 000	2 154 000	2 152 000	1 811 000
Expenditure	1 701 000	1 620 000	1 408 000	1 533 000
Operating Profit	458 000	534 000	745 000	278 000
Financial Income	62 000	6 000	19 000	39 000
Financial Costs	0	0	0	0
Financial Balance	62 000	6 000	19 000	39 000
Earnings Before Tax	521 000	540 000	764 000	317 000
Tax	134 000	130 000	179 000	79 000
Net Income	387 000	410 000	586 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	8 136 000	7 636 000	7 276 000	6 522 000
Total Assets	8 141 000	7 641 000	7 281 000	6 527 000
Total Retained Equity	6 781 000	6 395 000	5 985 000	5 399 000
Total Equity	7 753 000	7 307 000	6 829 000	6 181 000
Total Long-Term Debt	0	0	3 000	4 000
Total Current Debt	388 000	334 000	449 000	343 000
Total Equity and Debt	8 141 000	7 641 000	7 281 000	6 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 158 000	2 154 000	2 152 000	1 811 000
Other Income	0	0	0	0
Revenue	2 158 000	2 154 000	2 152 000	1 811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	960 000	890 000	715 000	871 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 701 000	1 620 000	1 408 000	1 533 000
Operating Profit	458 000	534 000	745 000	278 000
Financial Income	62 000	6 000	19 000	39 000
Financial Costs	0	0	0	0
Financial Balance	62 000	6 000	19 000	39 000
Dividends	0	0	0	0
Net Income	387 000	410 000	586 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	5 000	5 000
Total Tangible Assets	5 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 958 000	7 479 000	7 018 000	6 491 000
Total Current Assets	8 136 000	7 636 000	7 276 000	6 522 000
Total Assets	8 141 000	7 641 000	7 281 000	6 527 000
Total Equity	7 753 000	7 307 000	6 829 000	6 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	4 000
Creditors	77 000	9 000	75 000	64 000
Unpaid Taxes	108 000	127 000	136 000	134 000
Dividends	0	0	0	0
Other Current Debt	69 000	65 000	59 000	66 000
Total Current Debt	388 000	334 000	449 000	343 000
Total Equity and Debt	8 141 000	7 641 000	7 281 000	6 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,99 %	5,61 %	8,58 %	3,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,22 %	24,79 %	34,62 %	15,35 %
Current Ratio	20,97	22,86	16,2	19,01
Quick Ratio	20,97	22,86	16,2	19,01
Equity Ratio	0,95	0,96	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %