LAUKVIK BOLIGSTIFTELSE

8315 LAUKVIK

Finances

Share Ownership

Return on Equity

4,42 %

Current Ratio

5,28

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	414 000	387 000	373 000	377 000
Net Income	122 000	115 000	−302 000	45 000
Total Assets	3 738 000	3 609 000	3 603 000	3 987 000
Total Equity	2 758 000	2 636 000	2 522 000	2 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	414 000	387 000	373 000	377 000
Expenditure	278 000	264 000	657 000	312 000
Operating Profit	136 000	123 000	−284 000	64 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	8 000	18 000	20 000
Financial Balance	−15 000	−8 000	−18 000	−18 000
Earnings Before Tax	122 000	115 000	−302 000	45 000
Tax	0	0	0	0
Net Income	122 000	115 000	−302 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 531 000	3 531 000	3 531 000	3 531 000
Total Current Assets	206 000	78 000	72 000	456 000
Total Assets	3 738 000	3 609 000	3 603 000	3 987 000
Total Retained Equity	2 558 000	2 436 000	2 322 000	2 623 000
Total Equity	2 758 000	2 636 000	2 522 000	2 823 000
Total Long-Term Debt	940 000	948 000	1 050 000	1 146 000
Total Current Debt	39 000	25 000	32 000	18 000
Total Equity and Debt	3 738 000	3 609 000	3 603 000	3 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	414 000	387 000	366 000	0
Other Income	0	0	7 000	377 000
Revenue	414 000	387 000	373 000	377 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	13 000	22 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	264 000	657 000	312 000
Operating Profit	136 000	123 000	−284 000	64 000
Financial Income	0	0	0	2 000
Financial Costs	15 000	8 000	18 000	20 000
Financial Balance	−15 000	−8 000	−18 000	−18 000
Dividends	0	0	0	0
Net Income	122 000	115 000	−302 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 531 000	3 531 000	3 531 000	3 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 531 000	3 531 000	3 531 000	3 531 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 531 000	3 531 000	3 531 000	3 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	54 000	58 000	434 000
Total Current Assets	206 000	78 000	72 000	456 000
Total Assets	3 738 000	3 609 000	3 603 000	3 987 000
Total Equity	2 758 000	2 636 000	2 522 000	2 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	940 000	948 000	1 050 000	1 146 000
Creditors	36 000	24 000	30 000	13 000
Unpaid Taxes	0	0	1 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	1 000	3 000
Total Current Debt	39 000	25 000	32 000	18 000
Total Equity and Debt	3 738 000	3 609 000	3 603 000	3 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	4,36 %	−11,97 %	1,59 %
Debt-to-Equity Ratio	0,34	0,36	0,42	0,41
Operating Profit Margin	32,85 %	31,78 %	−76,14 %	16,98 %
Current Ratio	5,28	3,12	2,25	25,33
Quick Ratio	5,28	3,12	2,25	25,33
Equity Ratio	0,74	0,73	0,7	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %