company

BARKERUD BORETTSLAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

2,77 %

Current Ratio

16,78

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	862 000	817 000	817 000
Net Income	79 000	91 000	268 000	43 000
Total Assets	5 010 000	5 072 000	4 911 000	4 673 000
Total Equity	2 851 000	2 773 000	2 682 000	2 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	862 000	817 000	817 000
Expenditure	771 000	766 000	540 000	761 000
Operating Profit	91 000	96 000	277 000	55 000
Financial Income	8 000	9 000	9 000	11 000
Financial Costs	20 000	15 000	19 000	23 000
Financial Balance	−12 000	−6 000	−10 000	−12 000
Earnings Before Tax	78 000	91 000	268 000	43 000
Tax	0	0	0	0
Net Income	79 000	91 000	268 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 684 000	3 684 000	3 684 000	3 684 000
Total Current Assets	1 326 000	1 389 000	1 227 000	989 000
Total Assets	5 010 000	5 072 000	4 911 000	4 673 000
Total Retained Equity	2 849 000	2 771 000	2 680 000	2 412 000
Total Equity	2 851 000	2 773 000	2 682 000	2 414 000
Total Long-Term Debt	2 079 000	2 136 000	2 182 000	2 236 000
Total Current Debt	79 000	164 000	47 000	23 000
Total Equity and Debt	5 010 000	5 072 000	4 911 000	4 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	862 000	0	0	0
Other Income	0	862 000	817 000	817 000
Revenue	862 000	862 000	817 000	817 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	62 000	61 000	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	771 000	766 000	540 000	761 000
Operating Profit	91 000	96 000	277 000	55 000
Financial Income	8 000	9 000	9 000	11 000
Financial Costs	20 000	15 000	19 000	23 000
Financial Balance	−12 000	−6 000	−10 000	−12 000
Dividends	0	0	0	0
Net Income	79 000	91 000	268 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 684 000	3 684 000	3 684 000	3 684 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 684 000	3 684 000	3 684 000	3 684 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 684 000	3 684 000	3 684 000	3 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 236 000	1 300 000	1 137 000	888 000
Total Current Assets	1 326 000	1 389 000	1 227 000	989 000
Total Assets	5 010 000	5 072 000	4 911 000	4 673 000
Total Equity	2 851 000	2 773 000	2 682 000	2 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 079 000	2 136 000	2 182 000	2 236 000
Creditors	79 000	161 000	43 000	19 000
Unpaid Taxes	0	3 000	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	2 000	3 000
Total Current Debt	79 000	164 000	47 000	23 000
Total Equity and Debt	5 010 000	5 072 000	4 911 000	4 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,77 %	3,28 %	9,99 %	1,78 %
Debt-to-Equity Ratio	0,73	0,77	0,81	0,93
Operating Profit Margin	10,56 %	11,14 %	33,9 %	6,73 %
Current Ratio	16,78	8,47	26,11	43
Quick Ratio	16,78	8,47	26,11	43
Equity Ratio	0,57	0,55	0,55	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English