company

BØ BORETTSLAG

1850 MYSEN

Finances

Share Ownership

Return on Equity

−8,02 %

Current Ratio

7,73

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	683 000	673 000	673 000
Net Income	−183 000	196 000	154 000	136 000
Total Assets	3 042 000	3 169 000	3 098 000	3 039 000
Total Equity	2 282 000	2 465 000	2 269 000	2 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	683 000	673 000	673 000
Expenditure	808 000	486 000	512 000	533 000
Operating Profit	−187 000	198 000	161 000	140 000
Financial Income	4 000	0	0	9 000
Financial Costs	0	2 000	8 000	12 000
Financial Balance	4 000	−2 000	−8 000	−3 000
Earnings Before Tax	−183 000	196 000	154 000	136 000
Tax	0	0	0	0
Net Income	−183 000	196 000	154 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 609 000	2 609 000	2 609 000	2 609 000
Total Current Assets	433 000	560 000	489 000	430 000
Total Assets	3 042 000	3 169 000	3 098 000	3 039 000
Total Retained Equity	2 280 000	2 463 000	2 267 000	2 113 000
Total Equity	2 282 000	2 465 000	2 269 000	2 115 000
Total Long-Term Debt	704 000	704 000	829 000	925 000
Total Current Debt	56 000	0	0	0
Total Equity and Debt	3 042 000	3 169 000	3 098 000	3 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	621 000	0	0	0
Other Income	0	683 000	673 000	673 000
Revenue	621 000	683 000	673 000	673 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	18 000	18 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	808 000	486 000	512 000	533 000
Operating Profit	−187 000	198 000	161 000	140 000
Financial Income	4 000	0	0	9 000
Financial Costs	0	2 000	8 000	12 000
Financial Balance	4 000	−2 000	−8 000	−3 000
Dividends	0	0	0	0
Net Income	−183 000	196 000	154 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 609 000	2 609 000	2 609 000	2 609 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 609 000	2 609 000	2 609 000	2 609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 609 000	2 609 000	2 609 000	2 609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	397 000	322 000	351 000
Total Current Assets	433 000	560 000	489 000	430 000
Total Assets	3 042 000	3 169 000	3 098 000	3 039 000
Total Equity	2 282 000	2 465 000	2 269 000	2 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	704 000	704 000	829 000	925 000
Creditors	56 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	56 000	0	0	0
Total Equity and Debt	3 042 000	3 169 000	3 098 000	3 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,02 %	7,95 %	6,79 %	6,43 %
Debt-to-Equity Ratio	0,31	0,29	0,37	0,44
Operating Profit Margin	−30,11 %	28,99 %	23,92 %	20,8 %
Current Ratio	7,73	-	-	-
Quick Ratio	7,73	-	-	-
Equity Ratio	0,75	0,78	0,73	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English