TEAMPARTNER ANS

4314 SANDNES

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

N/A

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2004	2003	2002	2001
Revenue	662 000	686 000	665 000	653 000
Net Income	62 000	2 000	65 000	46 000
Total Assets	0	1 000	2 000	2 000
Total Equity	0	0	−3 000	−2 000

Income (NOK)	2004	2003	2002	2001
Revenue	662 000	686 000	665 000	653 000
Expenditure	600 000	600 000	600 000	607 000
Operating Profit	62 000	86 000	65 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	62 000	86 000	65 000	46 000
Tax	0	0	0	0
Net Income	62 000	2 000	65 000	46 000

Balance (NOK)	2003	2002	2001
Total Fixed Assets	0	0	0
Total Current Assets	1 000	2 000	2 000
Total Assets	1 000	2 000	2 000
Total Retained Equity	0	−3 000	−2 000
Total Equity	0	−3 000	−2 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 000	5 000	4 000
Total Equity and Debt	1 000	2 000	2 000

Cash flow (NOK)	2004	2003	2002	2001
Sales Income	662 000	686 000	0	0
Other Income	0	0	665 000	653 000
Revenue	662 000	686 000	665 000	653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	600 000	600 000	600 000	607 000
Operating Profit	62 000	86 000	65 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	62 000	2 000	65 000	46 000

Balance details (NOK)	2003	2002	2001
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	1 000	2 000	2 000
Total Assets	1 000	2 000	2 000
Total Equity	0	−3 000	−2 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	2 000	2 000	1 000
Dividends	0	0	0
Other Current Debt	0	3 000	3 000
Total Current Debt	2 000	5 000	4 000
Total Equity and Debt	1 000	2 000	2 000

Financial indicators	2004	2003	2002	2001
Return on Equity	-	-	−2 166,67 %	−2 300 %
Debt-to-Equity Ratio	-	-	−0	−0
Operating Profit Margin	9,37 %	12,54 %	9,77 %	7,04 %
Current Ratio	-	0,5	0,4	0,5
Quick Ratio	-	0,5	0,4	0,5
Equity Ratio	-	0	−1,5	−1
Gross Profit Margin	100 %	100 %	100 %	100 %