LE EIENDOM AS

8370 LEKNES

Finances

Return on Equity

9,29 %

Current Ratio

2,63

Debt-to-Equity Ratio

1,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 434 000	8 980 000	7 835 000	8 289 000
Net Income	2 157 000	1 148 000	2 431 000	3 472 000
Total Assets	65 286 000	73 086 000	61 492 000	55 218 000
Total Equity	23 214 000	21 057 000	20 833 000	18 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 434 000	8 980 000	7 835 000	8 289 000
Expenditure	3 576 000	3 082 000	3 301 000	2 946 000
Operating Profit	3 858 000	5 898 000	4 534 000	5 343 000
Financial Income	562 000	−2 672 000	−127 000	847 000
Financial Costs	1 670 000	945 000	1 251 000	1 725 000
Financial Balance	−1 108 000	−3 617 000	−1 378 000	−878 000
Earnings Before Tax	2 751 000	2 280 000	3 157 000	4 465 000
Tax	593 000	1 132 000	726 000	993 000
Net Income	2 157 000	1 148 000	2 431 000	3 472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 977 000	56 291 000	59 231 000	54 529 000
Total Current Assets	9 309 000	16 795 000	2 261 000	689 000
Total Assets	65 286 000	73 086 000	61 492 000	55 218 000
Total Retained Equity	22 394 000	20 237 000	20 013 000	17 582 000
Total Equity	23 214 000	21 057 000	20 833 000	18 402 000
Total Long-Term Debt	38 530 000	40 858 000	28 634 000	31 363 000
Total Current Debt	3 541 000	11 171 000	12 025 000	5 453 000
Total Equity and Debt	65 286 000	73 086 000	61 492 000	55 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	55 000	0
Other Income	7 434 000	8 980 000	7 780 000	8 289 000
Revenue	7 434 000	8 980 000	7 835 000	8 289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 991 000	1 962 000	1 873 000	985 000
Impairment	0	0	0	0
Expenditure	3 576 000	3 082 000	3 301 000	2 946 000
Operating Profit	3 858 000	5 898 000	4 534 000	5 343 000
Financial Income	562 000	−2 672 000	−127 000	847 000
Financial Costs	1 670 000	945 000	1 251 000	1 725 000
Financial Balance	−1 108 000	−3 617 000	−1 378 000	−878 000
Dividends	0	0	0	0
Net Income	2 157 000	1 148 000	2 431 000	3 472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 275 000	49 643 000	52 782 000	53 019 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	49 275 000	49 643 000	52 782 000	53 019 000
Total Fiancial Fixed Assets	6 702 000	6 648 000	6 449 000	1 510 000
Total Fixed Assets	55 977 000	56 291 000	59 231 000	54 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	895 000	1 227 000	1 482 000	439 000
Total Current Assets	9 309 000	16 795 000	2 261 000	689 000
Total Assets	65 286 000	73 086 000	61 492 000	55 218 000
Total Equity	23 214 000	21 057 000	20 833 000	18 402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 530 000	40 858 000	28 634 000	31 363 000
Creditors	1 044 000	1 081 000	55 000	329 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 610 000	10 090 000	10 985 000	3 997 000
Total Current Debt	3 541 000	11 171 000	12 025 000	5 453 000
Total Equity and Debt	65 286 000	73 086 000	61 492 000	55 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	5,45 %	11,67 %	18,87 %
Debt-to-Equity Ratio	1,66	1,94	1,37	1,7
Operating Profit Margin	51,9 %	65,68 %	57,87 %	64,46 %
Current Ratio	2,63	1,5	0,19	0,13
Quick Ratio	2,63	1,5	0,19	0,13
Equity Ratio	0,36	0,29	0,34	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %