ENGVOLL BORETTSLAG

8011 BODØ

Finances

Share Ownership

Return on Equity

4,53 %

Current Ratio

5,29

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 987 000	2 009 000	1 984 000	1 984 000
Net Income	412 000	568 000	668 000	516 000
Total Assets	11 503 000	11 585 000	11 518 000	11 326 000
Total Equity	9 103 000	8 690 000	8 122 000	7 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 987 000	2 009 000	1 984 000	1 984 000
Expenditure	1 558 000	1 409 000	1 273 000	1 410 000
Operating Profit	430 000	595 000	711 000	575 000
Financial Income	17 000	2 000	3 000	9 000
Financial Costs	34 000	29 000	46 000	68 000
Financial Balance	−17 000	−27 000	−43 000	−59 000
Earnings Before Tax	412 000	572 000	668 000	516 000
Tax	0	0	0	0
Net Income	412 000	568 000	668 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 809 000	9 809 000	9 809 000	9 809 000
Total Current Assets	1 694 000	1 777 000	1 709 000	1 517 000
Total Assets	11 503 000	11 585 000	11 518 000	11 326 000
Total Retained Equity	9 099 000	8 687 000	8 119 000	7 451 000
Total Equity	9 103 000	8 690 000	8 122 000	7 454 000
Total Long-Term Debt	2 081 000	2 527 000	2 973 000	3 409 000
Total Current Debt	320 000	368 000	423 000	462 000
Total Equity and Debt	11 503 000	11 585 000	11 518 000	11 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 987 000	2 009 000	1 984 000	1 984 000
Revenue	1 987 000	2 009 000	1 984 000	1 984 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	129 000	0	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 558 000	1 409 000	1 273 000	1 410 000
Operating Profit	430 000	595 000	711 000	575 000
Financial Income	17 000	2 000	3 000	9 000
Financial Costs	34 000	29 000	46 000	68 000
Financial Balance	−17 000	−27 000	−43 000	−59 000
Dividends	0	0	0	0
Net Income	412 000	568 000	668 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 809 000	9 809 000	9 809 000	9 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 809 000	9 809 000	9 809 000	9 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 809 000	9 809 000	9 809 000	9 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 477 000	1 465 000	1 306 000	1 144 000
Total Current Assets	1 694 000	1 777 000	1 709 000	1 517 000
Total Assets	11 503 000	11 585 000	11 518 000	11 326 000
Total Equity	9 103 000	8 690 000	8 122 000	7 454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 081 000	2 527 000	2 973 000	3 409 000
Creditors	284 000	237 000	418 000	402 000
Unpaid Taxes	35 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	130 000	5 000	60 000
Total Current Debt	320 000	368 000	423 000	462 000
Total Equity and Debt	11 503 000	11 585 000	11 518 000	11 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,53 %	6,54 %	8,22 %	6,92 %
Debt-to-Equity Ratio	0,23	0,29	0,37	0,46
Operating Profit Margin	21,64 %	29,62 %	35,84 %	28,98 %
Current Ratio	5,29	4,83	4,04	3,28
Quick Ratio	5,29	4,83	4,04	3,28
Equity Ratio	0,79	0,75	0,71	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %