TRAUDALEN BORETTSLAG

5004 BERGEN

Finances

Share Ownership

Return on Equity

6,97 %

Current Ratio

34,19

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 476 000	1 513 000	1 398 000	1 371 000
Net Income	235 000	−100 000	361 000	321 000
Total Assets	5 940 000	5 988 000	6 312 000	6 146 000
Total Equity	3 373 000	3 138 000	3 238 000	2 877 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 476 000	1 513 000	1 398 000	1 371 000
Expenditure	1 209 000	1 588 000	1 004 000	1 006 000
Operating Profit	266 000	−75 000	395 000	365 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	−31 000	−25 000	−34 000	−44 000
Financial Balance	33 000	25 000	36 000	46 000
Earnings Before Tax	235 000	−100 000	361 000	321 000
Tax	0	0	0	0
Net Income	235 000	−100 000	361 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 394 000	5 357 000	5 357 000	5 357 000
Total Current Assets	547 000	631 000	955 000	790 000
Total Assets	5 940 000	5 988 000	6 312 000	6 146 000
Total Retained Equity	3 370 000	3 135 000	3 235 000	2 874 000
Total Equity	3 373 000	3 138 000	3 238 000	2 877 000
Total Long-Term Debt	2 551 000	2 771 000	2 991 000	3 201 000
Total Current Debt	16 000	79 000	83 000	68 000
Total Equity and Debt	5 940 000	5 988 000	6 312 000	6 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 476 000	1 513 000	1 398 000	1 371 000
Revenue	1 476 000	1 513 000	1 398 000	1 371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 209 000	1 588 000	1 004 000	1 006 000
Operating Profit	266 000	−75 000	395 000	365 000
Financial Income	2 000	0	2 000	2 000
Financial Costs	−31 000	−25 000	−34 000	−44 000
Financial Balance	33 000	25 000	36 000	46 000
Dividends	0	0	0	0
Net Income	235 000	−100 000	361 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 236 000	5 212 000	5 212 000	5 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	157 000	145 000	145 000	145 000
Total Tangible Assets	5 394 000	5 357 000	5 357 000	5 357 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 394 000	5 357 000	5 357 000	5 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	430 000	517 000	882 000	718 000
Total Current Assets	547 000	631 000	955 000	790 000
Total Assets	5 940 000	5 988 000	6 312 000	6 146 000
Total Equity	3 373 000	3 138 000	3 238 000	2 877 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 551 000	2 771 000	2 991 000	3 201 000
Creditors	14 000	79 000	83 000	68 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	16 000	79 000	83 000	68 000
Total Equity and Debt	5 940 000	5 988 000	6 312 000	6 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,97 %	−3,19 %	11,15 %	11,16 %
Debt-to-Equity Ratio	0,76	0,88	0,92	1,11
Operating Profit Margin	18,02 %	−4,96 %	28,25 %	26,62 %
Current Ratio	34,19	7,99	11,51	11,62
Quick Ratio	34,19	7,99	11,51	11,62
Equity Ratio	0,57	0,52	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %