TRYGVE ARIANSEN AS

4517 MANDAL

Finances

Share Ownership

Return on Equity

3,4 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	25 000	21 000	41 000
Net Income	21 000	−7 000	−10 000	6 000
Total Assets	1 226 000	1 214 000	1 221 000	1 222 000
Total Equity	618 000	597 000	604 000	614 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	25 000	21 000	41 000
Expenditure	35 000	32 000	31 000	35 000
Operating Profit	−2 000	−7 000	−10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	−7 000	−10 000	6 000
Tax	−23 000	0	0	0
Net Income	21 000	−7 000	−10 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 223 000	1 200 000	1 200 000	1 201 000
Total Current Assets	3 000	14 000	21 000	20 000
Total Assets	1 226 000	1 214 000	1 221 000	1 222 000
Total Retained Equity	518 000	497 000	504 000	514 000
Total Equity	618 000	597 000	604 000	614 000
Total Long-Term Debt	607 000	608 000	607 000	607 000
Total Current Debt	0	8 000	9 000	0
Total Equity and Debt	1 226 000	1 214 000	1 221 000	1 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	33 000	25 000	21 000	41 000
Revenue	33 000	25 000	21 000	41 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	32 000	31 000	35 000
Operating Profit	−2 000	−7 000	−10 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−7 000	−10 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	0	0	0
Real Eastate	1 200 000	1 200 000	1 200 000	1 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 200 000	1 200 000	1 200 000	1 200 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	1 223 000	1 200 000	1 200 000	1 201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	14 000	21 000	18 000
Total Current Assets	3 000	14 000	21 000	20 000
Total Assets	1 226 000	1 214 000	1 221 000	1 222 000
Total Equity	618 000	597 000	604 000	614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	607 000	608 000	607 000	607 000
Creditors	0	8 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	8 000	9 000	0
Total Equity and Debt	1 226 000	1 214 000	1 221 000	1 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,4 %	−1,17 %	−1,66 %	0,98 %
Debt-to-Equity Ratio	0,98	1,02	1	0,99
Operating Profit Margin	−6,06 %	−28 %	−47,62 %	14,63 %
Current Ratio	-	1,75	2,33	-
Quick Ratio	-	1,75	2,33	-
Equity Ratio	0,5	0,49	0,49	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %