GIANT NORGE AS

0687 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

31,32

Debt-to-Equity Ratio

−1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Net Income	0	0	0	10 000
Total Assets	595 000	595 000	595 000	595 000
Total Equity	−773 000	−773 000	−773 000	−773 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	42 000
Expenditure	0	0	0	33 000
Operating Profit	0	0	0	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	10 000
Tax	0	0	0	0
Net Income	0	0	0	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	595 000	595 000	595 000
Total Assets	595 000	595 000	595 000	595 000
Total Retained Equity	−1 273 000	−1 273 000	−1 273 000	−1 273 000
Total Equity	−773 000	−773 000	−773 000	−773 000
Total Long-Term Debt	1 348 000	1 348 000	1 348 000	1 348 000
Total Current Debt	19 000	19 000	19 000	19 000
Total Equity and Debt	595 000	595 000	595 000	595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	42 000
Other Income	0	0	0	0
Revenue	0	0	0	42 000
Cost of Goods Sold	0	0	0	21 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	33 000
Operating Profit	0	0	0	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	485 000	485 000	485 000	485 000
Total Investments	0	0	0	0
Cash, Bank	8 000	8 000	8 000	8 000
Total Current Assets	595 000	595 000	595 000	595 000
Total Assets	595 000	595 000	595 000	595 000
Total Equity	−773 000	−773 000	−773 000	−773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 348 000	1 348 000	1 348 000	1 348 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	10 000	10 000
Total Current Debt	19 000	19 000	19 000	19 000
Total Equity and Debt	595 000	595 000	595 000	595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	−1,29 %
Debt-to-Equity Ratio	−1,74	−1,74	−1,74	−1,74
Operating Profit Margin	-	-	-	23,81 %
Current Ratio	31,32	31,32	31,32	31,32
Quick Ratio	−1,28	−1,28	−1,28	−1,28
Equity Ratio	−1,3	−1,3	−1,3	−1,3
Gross Profit Margin	-	-	-	50 %