HVAMTUNET EIENDOM AS

0582 OSLO

Finances

Share Ownership

Return on Equity

107,47 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 040 000	4 731 000	4 671 000	4 488 000
Net Income	2 834 000	3 125 000	3 136 000	3 055 000
Total Assets	6 311 000	6 385 000	6 284 000	7 499 000
Total Equity	2 637 000	2 531 000	2 412 000	2 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 040 000	4 731 000	4 671 000	4 488 000
Expenditure	1 407 000	725 000	650 000	572 000
Operating Profit	3 633 000	4 006 000	4 021 000	3 916 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 633 000	4 006 000	4 021 000	3 916 000
Tax	799 000	881 000	885 000	861 000
Net Income	2 834 000	3 125 000	3 136 000	3 055 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 013 000	4 108 000	4 206 000	6 054 000
Total Current Assets	2 298 000	2 277 000	2 078 000	1 445 000
Total Assets	6 311 000	6 385 000	6 284 000	7 499 000
Total Retained Equity	615 000	508 000	390 000	257 000
Total Equity	2 637 000	2 531 000	2 412 000	2 280 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 673 000	3 854 000	3 872 000	5 219 000
Total Equity and Debt	6 311 000	6 385 000	6 284 000	7 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 040 000	4 731 000	4 671 000	4 488 000
Revenue	5 040 000	4 731 000	4 671 000	4 488 000
Cost of Goods Sold	183 000	104 000	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	124 000
Impairment	0	0	0	0
Expenditure	1 407 000	725 000	650 000	572 000
Operating Profit	3 633 000	4 006 000	4 021 000	3 916 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 834 000	3 125 000	3 136 000	3 055 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	545 000	575 000	608 000	646 000
Real Eastate	3 468 000	3 533 000	3 598 000	3 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 468 000	3 533 000	3 598 000	3 663 000
Total Fiancial Fixed Assets	0	0	0	1 745 000
Total Fixed Assets	4 013 000	4 108 000	4 206 000	6 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	19 000	85 000	1 429 000
Total Current Assets	2 298 000	2 277 000	2 078 000	1 445 000
Total Assets	6 311 000	6 385 000	6 284 000	7 499 000
Total Equity	2 637 000	2 531 000	2 412 000	2 280 000
Short-Term Group Debt	3 497 000	3 854 000	3 851 000	3 785 000
Total Long-Term Debt	0	0	0	0
Creditors	177 000	0	14 000	5 000
Unpaid Taxes	0	0	7 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 428 000
Total Current Debt	3 673 000	3 854 000	3 872 000	5 219 000
Total Equity and Debt	6 311 000	6 385 000	6 284 000	7 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,47 %	123,47 %	130,02 %	133,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,08 %	84,68 %	86,08 %	87,25 %
Current Ratio	0,63	0,59	0,54	0,28
Quick Ratio	0,63	0,59	0,54	0,28
Equity Ratio	0,42	0,4	0,38	0,3
Gross Profit Margin	96,37 %	97,8 %	100 %	100 %