IDENTI AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

71,99 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 337 000	7 541 000	7 333 000	6 572 000
Net Income	2 182 000	2 056 000	1 754 000	1 526 000
Total Assets	7 209 000	6 781 000	5 569 000	4 029 000
Total Equity	3 031 000	3 049 000	2 993 000	2 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 337 000	7 541 000	7 333 000	6 572 000
Expenditure	5 471 000	4 851 000	5 078 000	4 606 000
Operating Profit	2 866 000	2 690 000	2 255 000	1 965 000
Financial Income	5 000	29 000	0	1 000
Financial Costs	71 000	81 000	4 000	9 000
Financial Balance	−66 000	−52 000	−4 000	−8 000
Earnings Before Tax	2 800 000	2 637 000	2 251 000	1 957 000
Tax	618 000	581 000	497 000	431 000
Net Income	2 182 000	2 056 000	1 754 000	1 526 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	26 000	15 000	36 000
Total Current Assets	7 192 000	6 755 000	5 554 000	3 993 000
Total Assets	7 209 000	6 781 000	5 569 000	4 029 000
Total Retained Equity	2 931 000	2 949 000	2 893 000	2 139 000
Total Equity	3 031 000	3 049 000	2 993 000	2 239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 178 000	3 732 000	2 576 000	1 791 000
Total Equity and Debt	7 209 000	6 781 000	5 569 000	4 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 337 000	7 541 000	7 330 000	6 515 000
Other Income	0	0	4 000	57 000
Revenue	8 337 000	7 541 000	7 333 000	6 572 000
Cost of Goods Sold	3 102 000	2 766 000	2 849 000	2 216 000
Salary Costs	1 726 000	1 545 000	1 549 000	1 233 000
Depreciation	7 000	8 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	5 471 000	4 851 000	5 078 000	4 606 000
Operating Profit	2 866 000	2 690 000	2 255 000	1 965 000
Financial Income	5 000	29 000	0	1 000
Financial Costs	71 000	81 000	4 000	9 000
Financial Balance	−66 000	−52 000	−4 000	−8 000
Dividends	2 200 000	2 000 000	1 000 000	750 000
Net Income	2 182 000	2 056 000	1 754 000	1 526 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	6 000	7 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	8 000	17 000
Total Tangible Assets	14 000	20 000	8 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	26 000	15 000	36 000
Stock	346 000	297 000	291 000	357 000
Total Investments	0	0	0	0
Cash, Bank	2 445 000	1 931 000	1 666 000	1 836 000
Total Current Assets	7 192 000	6 755 000	5 554 000	3 993 000
Total Assets	7 209 000	6 781 000	5 569 000	4 029 000
Total Equity	3 031 000	3 049 000	2 993 000	2 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	595 000	531 000	395 000	172 000
Unpaid Taxes	604 000	470 000	543 000	296 000
Dividends	2 200 000	2 000 000	1 000 000	750 000
Other Current Debt	164 000	151 000	154 000	143 000
Total Current Debt	4 178 000	3 732 000	2 576 000	1 791 000
Total Equity and Debt	7 209 000	6 781 000	5 569 000	4 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,99 %	67,43 %	58,6 %	68,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,38 %	35,67 %	30,75 %	29,9 %
Current Ratio	1,72	1,81	2,16	2,23
Quick Ratio	1,88	1,97	2,43	2,78
Equity Ratio	0,42	0,45	0,54	0,56
Gross Profit Margin	62,79 %	63,32 %	61,15 %	66,28 %